Valuation Raymond Lifestyle Limited

Stocks

Delayed NSE India S.E. Other stock markets 12:06:35 14/07/2026 pm IST			5-day change	1st Jan Change
728.05 ^INR	-1.93%		-2.97%	-30.16%

26/06	Raymond Lifestyle Limited Announces Resignation of Amit Agarwal as President ? Chairman?s Office, Designated as Senior Management Personnel, Effective June 30, 2026	CI
16/06	Raymond Lifestyle Limited Proposes Dividend for the Financial Year 2025-26	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2025	2026	2027	2028
Market Cap ¹	63,766	46,037	45,227	-
Change	-	-27.8%	-1.76%	-
Enterprise Value (EV)	63,766	46,037	45,227	45,227
Change	-	-27.8%	-1.76%	0%
P/E	167x	99.6x	17.5x	12.8x
PBR	-	-	0.46x	0.44x
PEG	-	4.7x	0x	0.3x
Capitalization / Revenue	1.03x	0.67x	0.6x	0.55x
EV / Revenue	0x	0x	0.6x	0.55x
EV / EBITDA	0x	0x	5.27x	4.5x
EV / EBIT	-	0x	11.1x	8.97x
EV / FCF	0x	0x	8.45x	8.46x
FCF Yield	2.95%	7.86%	11.8%	11.8%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	6.27	7.59	42.3	58.2
Distribution rate	-	-	-	-
Net sales ¹	61,767	68,880	75,358	82,910
EBITDA ¹	4,678	6,584	8,579	10,054
EBIT ¹	-	2,876	4,060	5,042
Net income ¹	381.9	461.7	2,576	3,546
Net Debt	-	-	-	-
Reference price ²	1,046.65	755.65	742.35	742.35
Nbr of stocks (in thousands)	60,924	60,924	60,924	-
Announcement Date	12/05/25	06/05/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RAYMOND LIFESTYLE LIMITED	17.55x	-	-	-	47Cr
AOYAMA TRADING CO., LTD.	12.93x	0.61x	6.16x	5.37%	62Cr
UNITED ARROWS LTD.	10.47x	0.39x	4.91x	3.74%	41Cr
Average	13.65x	0.50x	5.53x	4.56%	50.05Cr
Weighted average by Cap.	13.71x	0.52x	5.66x	4.72%