Valuation Raymond Lifestyle Limited

Equities

Market Closed - NSE India S.E. Other stock markets 03:43:25 16/01/2026 pm IST			5-day change	1st Jan Change
945.30 ^INR	+0.02%		-2.44%	-9.32%

05/01	Raymond Lifestyle says Prasad Ellatch Chathuar to be appointed as CFO	RE
05/01	Raymond Lifestyle Limited Appoints Prasad Ellatch Chathuar As Senior Management Personnel, Effective January 5, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2025	2026	2027	2028
Capitalization ¹	63,766	57,591	-	-
Change	-	-9.68%	-	-
Enterprise Value (EV)	63,766	57,591	57,591	57,591
Change	-	-9.68%	0%	0%
P/E ratio	167x	31.9x	16.7x	12.7x
PBR	-	0.59x	0.57x	0.54x
PEG	-	0x	0.2x	0.4x
Capitalization / Revenue	1.03x	0.85x	0.77x	0.71x
EV / Revenue	0x	0.85x	0.77x	0.71x
EV / EBITDA	0x	8.72x	6.79x	5.93x
EV / EBIT	-	19.4x	12.8x	10.1x
EV / FCF	0x	10.4x	8.88x	8.98x
FCF Yield	2.95%	9.62%	11.3%	11.1%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	6.27	29.6	56.45	74.2
Distribution rate	-	-	-	-
Net sales ¹	61,767	67,990	74,376	81,588
EBITDA ¹	4,678	6,606	8,486	9,710
EBIT ¹	-	2,974	4,515	5,714
Net income ¹	381.9	1,950	3,438	4,520
Net Debt	-	-	-	-
Reference price ²	1,046.65	945.30	945.30	945.30
Nbr of stocks (in thousands)	60,924	60,924	-	-
Announcement Date	12/05/25	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RAYMOND LIFESTYLE LIMITED	31.94x	-	-	-	63Cr
AOYAMA TRADING CO., LTD.	14.01x	0.7x	6.82x	5%	79Cr
UNITED ARROWS LTD.	12.8x	0.37x	5.14x	3.35%	42Cr
Average	19.58x	0.53x	5.98x	4.18%	61.38Cr
Weighted average by Cap.	19.91x	0.58x	6.23x	4.42%