Financials Raymond Lifestyle Limited
Equities
RAYMONDLSL
INE02ID01020
Apparel & Accessories Retailers
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,316.80 INR | +5.13% |
|
+0.60% | -37.42% |
| 10/06 | India's Raymond Realty to list in early July, top executive says | RE |
| 12/05 | Raymond Lifestyle Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2025 | CI |
Projected Income Statement: Raymond Lifestyle Limited
| Fiscal Period: March | 2023 | 2025 | 2026 | 2027 |
|---|---|---|---|---|
| Net sales 1 | - | 61,767 | 68,380 | 75,780 |
| Change | - | - | 10.71% | 10.82% |
| EBITDA 1 | - | 4,678 | 7,851 | 9,740 |
| Change | - | - | 67.85% | 24.06% |
| EBIT | - | - | 4,766 | 6,415 |
| Change | - | - | - | 34.61% |
| Interest Paid 1 | - | -2,074 | -1,960 | -1,841 |
| Earnings before Tax (EBT) 1 | - | 600.1 | 4,368 | 6,250 |
| Change | - | - | 627.96% | 43.08% |
| Net income 1 | 360.2 | 381.9 | 3,272 | 4,683 |
| Change | - | - | 756.9% | 43.1% |
| Announcement Date | 29/05/24 | 12/05/25 | - | - |
1INR in Million
Estimates
Forecast Balance Sheet: Raymond Lifestyle Limited
| Fiscal Period: March | 2023 | 2025 | 2026 | 2027 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Change | - | - | - | - |
| Announcement Date | 29/05/24 | 12/05/25 | - | - |
Estimates
Cash Flow Forecast: Raymond Lifestyle Limited
| Fiscal Period: March | 2025 | 2026 | 2027 |
|---|---|---|---|
| CAPEX 1 | 2,160 | 750 | 750 |
| Change | - | -62.5% | 0% |
| Free Cash Flow (FCF) 1 | 1,883 | 9,240 | 6,548 |
| Change | - | 301.74% | -29.13% |
| Announcement Date | 12/05/25 | - | - |
1INR in Million
Estimates
Forecast Financial Ratios: Raymond Lifestyle Limited
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
Profitability | |||||
| EBITDA Margin (%) | - | - | 7.57% | 11.48% | 12.85% |
| EBIT Margin (%) | - | - | - | 6.97% | 8.47% |
| EBT Margin (%) | - | - | 0.97% | 6.39% | 8.25% |
| Net margin (%) | - | - | 0.62% | 4.79% | 6.18% |
| FCF margin (%) | - | - | 3.05% | 13.51% | 8.64% |
| FCF / Net Income (%) | - | - | 493.06% | 282.35% | 139.82% |
Profitability | |||||
| ROA | - | - | - | - | - |
| ROE | - | - | 0.81% | 5.15% | 6.9% |
Financial Health | |||||
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - |
Capital Intensity | |||||
| CAPEX / Current Assets (%) | - | - | 3.5% | 1.1% | 0.99% |
| CAPEX / EBITDA (%) | - | - | 46.18% | 9.55% | 7.7% |
| CAPEX / FCF (%) | - | - | 114.71% | 8.12% | 11.45% |
Items per share | |||||
| Cash flow per share 1 | - | - | - | - | - |
| Change | - | - | - | - | - |
| Dividend per Share 1 | - | - | - | - | - |
| Change | - | - | - | - | - |
| Book Value Per Share 1 | - | - | - | 1,628 | 1,705 |
| Change | - | - | - | - | 4.73% |
| EPS 1 | 120.8 | - | 6.27 | 53.75 | 76.9 |
| Change | - | - | - | 32.72% | 43.07% |
| Nbr of stocks (in thousands) | - | - | 60,924 | 60,924 | 60,924 |
| Announcement Date | 29/05/24 | - | 12/05/25 | - | - |
1INR
Estimates
| 2025 | 2026 * | |
|---|---|---|
| P/E ratio | 167x | 24.5x |
| PBR | - | 0.81x |
| EV / Sales | 1.03x | 1.17x |
| Yield | - | - |
More valuation ratios
* Estimated data
EPS & Dividend
Year-on-year evolution of the PER
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
1,316.80INR
Average target price
1,678.00INR
Spread / Average Target
+27.43%
Annual profits - Rate of surprise
- Stock Market
- Equities
- RAYMONDLSL Stock
- Financials Raymond Lifestyle Limited
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition