Financials Raymond Lifestyle Limited
Equities
RAYMONDLSL
INE02ID01020
Apparel & Accessories Retailers
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 798.35 INR | -0.63% |
|
+0.61% | -23.31% |
| 05/03 | Raymond Lifestyle Limited Appoints Kalpana Singh as Chief Marketing Officer, Effective March 5, 2026 | CI |
| 27/01 | Indian Stocks Rise on Tuesday on Optimism Over India-EU Free Trade Agreement | MT |
Projected Income Statement: Raymond Lifestyle Limited
| Fiscal Period: March | 2023 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Net sales 1 | - | 61,767 | 67,767 | 73,037 | 81,515 |
| Change | - | - | 9.71% | 7.78% | 11.61% |
| EBITDA 1 | - | 4,678 | 7,372 | 9,201 | 11,152 |
| Change | - | - | 57.59% | 24.82% | 21.2% |
| EBIT 1 | - | - | 3,940 | 4,256 | 5,615 |
| Change | - | - | - | 8.02% | 31.93% |
| Interest Paid 1 | - | -2,074 | -2,365 | -1,784 | -1,512 |
| Earnings before Tax (EBT) 1 | - | 600.1 | 2,546 | 4,012 | 5,720 |
| Change | - | - | 324.35% | 57.55% | 42.57% |
| Net income 1 | 360.2 | 381.9 | 1,956 | 3,009 | 4,290 |
| Change | - | - | 412.05% | 53.87% | 42.57% |
| Announcement Date | 29/05/24 | 12/05/25 | - | - | - |
1INR in Million
Estimates
Forecast Balance Sheet: Raymond Lifestyle Limited
| Fiscal Period: March | 2023 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Change | - | - | - | - | - |
| Announcement Date | 29/05/24 | 12/05/25 | - | - | - |
Estimates
Cash Flow Forecast: Raymond Lifestyle Limited
| Fiscal Period: March | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| CAPEX 1 | 2,160 | 1,375 | 1,000 | 1,000 |
| Change | - | -36.34% | -27.27% | 0% |
| Free Cash Flow (FCF) 1 | 1,883 | 5,496 | 6,315 | 6,082 |
| Change | - | 191.85% | 14.91% | -3.7% |
| Announcement Date | 12/05/25 | - | - | - |
1INR in Million
Estimates
Forecast Financial Ratios: Raymond Lifestyle Limited
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
Profitability | ||||||
| EBITDA Margin (%) | - | - | 7.57% | 10.88% | 12.6% | 13.68% |
| EBIT Margin (%) | - | - | - | 5.81% | 5.83% | 6.89% |
| EBT Margin (%) | - | - | 0.97% | 3.76% | 5.49% | 7.02% |
| Net margin (%) | - | - | 0.62% | 2.89% | 4.12% | 5.26% |
| FCF margin (%) | - | - | 3.05% | 8.11% | 8.65% | 7.46% |
| FCF / Net Income (%) | - | - | 493.06% | 281.03% | 209.87% | 141.76% |
Profitability | ||||||
| ROA | - | - | - | - | - | - |
| ROE | - | - | 0.81% | 3.65% | 5.25% | 6.35% |
Financial Health | ||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - |
Capital Intensity | ||||||
| CAPEX / Current Assets (%) | - | - | 3.5% | 2.03% | 1.37% | 1.23% |
| CAPEX / EBITDA (%) | - | - | 46.18% | 18.65% | 10.87% | 8.97% |
| CAPEX / FCF (%) | - | - | 114.71% | 25.02% | 15.84% | 16.44% |
Items per share | ||||||
| Cash flow per share 1 | - | - | - | - | - | - |
| Change | - | - | - | - | - | - |
| Dividend per Share 1 | - | - | - | - | - | - |
| Change | - | - | - | - | - | - |
| Book Value Per Share 1 | - | - | - | 1,613 | 1,663 | 1,733 |
| Change | - | - | - | - | 3.1% | 4.21% |
| EPS 1 | 120.8 | - | 6.27 | 38.8 | 49.4 | 70.4 |
| Change | - | - | - | 518.82% | 27.32% | 42.51% |
| Nbr of stocks (in thousands) | - | - | 60,924 | 60,924 | 60,924 | 60,924 |
| Announcement Date | 29/05/24 | - | 12/05/25 | - | - | - |
1INR
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E ratio | 20.7x | 16.3x |
| PBR | 0.5x | 0.48x |
| EV / Sales | 0.72x | 0.67x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
803.40INR
Average target price
1,414.00INR
Spread / Average Target
+76.00%
Quarterly revenue - Rate of surprise
- Stock Market
- Equities
- RAYMONDLSL Stock
- Financials Raymond Lifestyle Limited
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition