Financials Raymond Lifestyle Limited
Equities
RAYMONDLSL
INE02ID01020
Apparel & Accessories Retailers
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,170.50 INR | -0.94% |
|
+9.73% | -44.37% |
Projected Income Statement: Raymond Lifestyle Limited
| Fiscal Period: March | 2023 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Net sales 1 | - | 61,767 | 67,990 | 74,376 | 81,588 |
| Change | - | - | 10.07% | 9.39% | 9.7% |
| EBITDA 1 | - | 4,678 | 6,606 | 8,486 | 9,710 |
| Change | - | - | 41.23% | 28.46% | 14.42% |
| EBIT 1 | - | - | 2,974 | 4,515 | 5,714 |
| Change | - | - | - | 51.82% | 26.57% |
| Interest Paid 1 | - | -2,074 | -2,307 | -1,913 | -1,792 |
| Earnings before Tax (EBT) 1 | - | 600.1 | 2,600 | 4,588 | 6,034 |
| Change | - | - | 333.26% | 76.46% | 31.52% |
| Net income 1 | 360.2 | 381.9 | 1,950 | 3,438 | 4,520 |
| Change | - | - | 410.47% | 76.33% | 31.51% |
| Announcement Date | 29/05/24 | 12/05/25 | - | - | - |
1INR in Million
Estimates
Forecast Balance Sheet: Raymond Lifestyle Limited
| Fiscal Period: March | 2023 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Change | - | - | - | - | - |
| Announcement Date | 29/05/24 | 12/05/25 | - | - | - |
Estimates
Cash Flow Forecast: Raymond Lifestyle Limited
| Fiscal Period: March | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| CAPEX 1 | 2,160 | 1,375 | 1,000 | 1,000 |
| Change | - | -36.34% | -27.27% | 0% |
| Free Cash Flow (FCF) 1 | 1,883 | 5,540 | 6,488 | 6,414 |
| Change | - | 194.24% | 17.09% | -1.14% |
| Announcement Date | 12/05/25 | - | - | - |
1INR in Million
Estimates
Forecast Financial Ratios: Raymond Lifestyle Limited
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
Profitability | ||||||
| EBITDA Margin (%) | - | - | 7.57% | 9.72% | 11.41% | 11.9% |
| EBIT Margin (%) | - | - | - | 4.37% | 6.07% | 7% |
| EBT Margin (%) | - | - | 0.97% | 3.82% | 6.17% | 7.4% |
| Net margin (%) | - | - | 0.62% | 2.87% | 4.62% | 5.54% |
| FCF margin (%) | - | - | 3.05% | 8.15% | 8.72% | 7.86% |
| FCF / Net Income (%) | - | - | 493.06% | 284.2% | 188.73% | 141.88% |
Profitability | ||||||
| ROA | - | - | - | - | - | - |
| ROE | - | - | 0.81% | 3.35% | 5.35% | 6.4% |
Financial Health | ||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - |
Capital Intensity | ||||||
| CAPEX / Current Assets (%) | - | - | 3.5% | 2.02% | 1.34% | 1.23% |
| CAPEX / EBITDA (%) | - | - | 46.18% | 20.81% | 11.78% | 10.3% |
| CAPEX / FCF (%) | - | - | 114.71% | 24.82% | 15.41% | 15.59% |
Items per share | ||||||
| Cash flow per share 1 | - | - | - | - | - | - |
| Change | - | - | - | - | - | - |
| Dividend per Share 1 | - | - | - | - | - | - |
| Change | - | - | - | - | - | - |
| Book Value Per Share 1 | - | - | - | 1,606 | 1,662 | 1,737 |
| Change | - | - | - | - | 3.49% | 4.48% |
| EPS 1 | 120.8 | - | 6.27 | 29.6 | 56.45 | 74.2 |
| Change | - | - | - | 372.09% | 90.71% | 31.44% |
| Nbr of stocks (in thousands) | - | - | 60,924 | 60,924 | 60,924 | 60,924 |
| Announcement Date | 29/05/24 | - | 12/05/25 | - | - | - |
1INR
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E ratio | 39.9x | 20.9x |
| PBR | 0.74x | 0.71x |
| EV / Sales | 1.06x | 0.97x |
| Yield | - | - |
More valuation ratios
* Estimated data
EPS & Dividend
Y-o-Y evolution of P/E
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1,181.60INR
Average target price
1,521.50INR
Spread / Average Target
+28.77%
Quarterly revenue - Rate of surprise
- Stock Market
- Equities
- RAYMONDLSL Stock
- Financials Raymond Lifestyle Limited
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition