Company Valuation: Raya Holding Company for Financial Investments (S.A.E)

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2024 2025 2026 2027 2028
Market Cap 1 5,098 12,023 14,804 23,956 - -
Change - - 23.13% 61.82% - -
Enterprise Value (EV) 5,098 12,023 14,804 23,956 23,956 23,956
Change - - 23.13% 61.82% 0% 0%
P/E - - - - 4.67x 3.76x
PBR - - 2.53x 2.58x 1.72x 1.24x
PEG - - - - - 0.2x
Capitalization / Revenue 0.3x 0.27x 0.23x 0.3x 0.25x 0.22x
EV / Revenue 0x 0x 0x 0.3x 0.25x 0.22x
EV / EBITDA - - 0x 2.65x 2.13x 1.85x
EV / EBIT - - 0x 2.98x 2.36x 2.04x
EV / FCF - - -0x 6.92x 4.68x 4.33x
FCF Yield - - -19.1% 14.4% 21.4% 23.1%
Dividend per Share 2 - - - 0.07 0.12 0.22
Rate of return - - - 1.25% 2.14% 3.93%
EPS 2 - - - - 1.2 1.49
Distribution rate - - - - 10% 14.8%
Net sales 1 16,851 45,119 63,829 78,548 94,040 1,10,315
EBITDA 1 - - 6,961 9,039 11,224 12,956
EBIT 1 - - 6,340 8,048 10,131 11,754
Net income 1 487.3 1,689 2,588 3,513 5,152 6,390
Net Debt - - - - - -
Reference price 2 1.190 2.810 3.460 5.600 5.600 5.600
Nbr of stocks (in thousands) 42,84,041 42,78,538 42,78,538 42,77,798 - -
Announcement Date 13/03/22 15/04/25 08/03/26 - - -
1EGP in Million2EGP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - 1.28% 42Cr
14.47x0.45x7.09x4% 2.03TCr
16.18x0.71x8.05x4.68% 543.86Cr
10.22x0.47x6.35x2.76% 431.66Cr
9.17x - - - 366.28Cr
12.83x0.39x8.29x2.55% 306.06Cr
7.66x0.14x2.83x2.22% 239.85Cr
15.59x0.9x11.98x3.91% 228.57Cr
Average 12.30x 0.51x 7.43x 3.06% 523.93Cr
Weighted average by Cap. 13.33x 0.49x 7.27x 3.69%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Raya Holding Company for Financial Investments (S.A.E)

Historical PBR trend

Valuation ratios - PBR - Raya Holding Company for Financial Investments (S.A.E)

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Raya Holding Company for Financial Investments (S.A.E)

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Raya Holding Company for Financial Investments (S.A.E)


Year-on-year evolution of the Yield

Valuation ratios - Yield - Raya Holding Company for Financial Investments (S.A.E)
  1. Stock Market
  2. Stocks
  3. RAYA Stock
  4. Valuation Raya Holding Company for Financial Investments (S.A.E)