Company Valuation: RattanIndia Enterprises Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 2,903 7,119 63,723 48,642 95,488 56,782
Change - 145.24% 795.15% -23.67% 96.31% -40.54%
Enterprise Value (EV) 1 2,747 6,275 63,720 57,870 1,06,550 55,146
Change - 128.44% 915.5% -9.18% 84.12% -48.24%
P/E -1.9x 1,03,000x 11.5x -17.1x 22.4x 67.4x
PBR 3.43x 8.42x 9.12x 11.9x 11.4x 6.16x
PEG - -1,030x 0x 0x -0x -0.8x
Capitalization / Revenue - 7,11,86,88,398x 45,54,02,343x 11,79,548x 17,02,221x 8,26,962x
EV / Revenue - - - - - -
EV / EBITDA -383x -367x -654x 127x 236x 21.8x
EV / EBIT -383x -366x -653x 134x 264x 22.3x
EV / FCF -211x 42x -924x -8.08x -171x 13.8x
FCF Yield -0.47% 2.38% -0.11% -12.4% -0.59% 7.24%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.107 0.00005 4.007 -2.059 3.086 0.61
Distribution rate - - - - - -
Net sales - 1 139.9 41,238 56,096 68,663
EBITDA 1 -7.165 -17.11 -97.37 456.1 450.7 2,528
EBIT 1 -7.181 -17.13 -97.57 432.7 403.6 2,477
Net income 1 -1,530 0.07 5,539 -2,846 4,262 844.4
Net Debt 1 -156 -843.9 -2.35 9,228 11,062 -1,636
Reference price 2 2.10 5.15 46.10 35.19 69.15 41.12
Nbr of stocks (in thousands) 13,82,270 13,82,270 13,82,270 13,82,270 13,80,888 13,80,888
Announcement Date 08/09/20 30/08/21 08/09/22 07/09/23 07/09/24 04/09/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 46Cr
21.12x1.49x10.3x0.9% 27TCr
143.57x10.46x56.66x-.--% 16TCr
9.17x0.76x3.4x-.--% 12TCr
45.9x2.06x20.16x-.--% 9.29TCr
25.16x4.48x14.67x1.08% 5.07TCr
17.38x4.52x10.97x - 2.55TCr
5.42x0.21x2.24x4.1% 701.19Cr
32.32x4.25x19.01x-.--% 614.42Cr
21.38x6.72x11.88x2.8% 560.34Cr
Average 35.71x 3.89x 16.59x 1.11% 7.47TCr
Weighted average by Cap. 48.89x 3.74x 20.78x 0.48%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RTNINDIA Stock
  4. Valuation RattanIndia Enterprises Limited