Valuation Ratchthani Leasing

Stocks

End-of-day quote Thailand S.E. 04/09/2026			5-day change	1st Jan Change
2.060 ^THB	+0.98%		-1.90%	+18.39%

07/08	Ratchthani Leasing Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08/05	Ratchthani Leasing posts qtrly profit attributable of 340.3 mln baht	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	24,804	23,558	14,724	9,967	10,839	12,832	-	-
Change	-	-5.02%	-37.5%	-32.31%	8.75%	18.39%	-	-
Enterprise Value (EV)	24,804	23,558	14,724	9,967	10,839	12,832	12,832	12,832
Change	-	-5.02%	-37.5%	-32.31%	8.75%	18.39%	0%	0%
P/E	14.6x	13.4x	11.3x	12.3x	9.67x	9.66x	8.86x	8.35x
PBR	2.14x	1.91x	1.16x	0.75x	0.77x	0.85x	0.83x	0.79x
PEG	-	4.02x	-0.4x	-0.3x	0.3x	0.5x	0.99x	1.37x
Capitalization / Revenue	7.49x	6.7x	4.3x	3.3x	3.95x	4.61x	4.4x	4.23x
EV / Revenue	0x	0x	0x	0x	0x	4.61x	4.4x	4.23x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.89x	5.5x	5.33x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1546	0.1546	0.1546	0.07	0.11	0.13	0.135	0.14
Rate of return	3.88%	4.09%	6.54%	4.38%	6.32%	6.31%	6.55%	6.8%
EPS ²	0.2727	0.2818	0.2091	0.13	0.18	0.2133	0.2325	0.2467
Distribution rate	56.7%	54.8%	73.9%	53.8%	61.1%	60.9%	58.1%	56.8%
Net sales ¹	3,313	3,518	3,426	3,019	2,742	2,782	2,914	3,033
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,729	3,670	2,689	2,151	2,086	2,180	2,331	2,406
Net income ¹	1,709	1,753	1,287	800.2	1,148	1,368	1,449	1,533
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.982	3.782	2.364	1.600	1.740	2.060	2.060	2.060
Nbr of stocks (in thousands)	62,29,331	62,29,331	62,29,331	62,29,329	62,29,329	62,29,329	-	-
Announcement Date	17/02/22	16/02/23	16/02/24	18/02/25	23/02/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RATCHTHANI LEASING	9.66x	-	-	6.31%	39Cr
BAJAJ FINANCE LIMITED	25.59x	16.91x	-	0.68%	6.98TCr
ROCKET COMPANIES, INC.	42.43x	4.85x	16.4x	-.--%	3.98TCr
BAJAJ FINSERV LTD.	25.79x	5.18x	25.64x	0.07%	3.34TCr
SYNCHRONY FINANCIAL	8.5x	1.99x	3.74x	1.6%	2.6TCr
SHRIRAM FINANCE LIMITED	17.45x	12.02x	23.34x	1.14%	2.59TCr
SOFI TECHNOLOGIES, INC.	30.47x	4.18x	12.55x	-.--%	2.35TCr
TATA CAPITAL LIMITED	22.97x	22.71x	-	0.23%	1.68TCr
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	23.31x	18.82x	44.44x	0.16%	1.66TCr
Average	22.91x	10.83x	21.02x	1.13%	2.8TCr
Weighted average by Cap.	25.78x	10.73x	19.63x	0.52%