Valuation Ratchthani Leasing

Stocks

End-of-day quote Thailand S.E. 22/10/2026			5-day change	1st Jan Change
2.320 ^THB	+0.87%		+7.41%	+33.33%

24/09	Ratchthani Leasing Public Company Limited Announces Interim Dividend for the Operating Period from January 1, 2026 to June 30, 2026, Payable on October 22, 2026	CI
07/08	Ratchthani Leasing Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	24,804	23,558	14,724	9,967	10,839	14,452	-	-
Change	-	-5.02%	-37.5%	-32.31%	8.75%	33.33%	-	-
Enterprise Value (EV)	24,804	23,558	14,724	9,967	10,839	14,452	14,452	14,452
Change	-	-5.02%	-37.5%	-32.31%	8.75%	33.33%	0%	0%
P/E	14.6x	13.4x	11.3x	12.3x	9.67x	10.5x	9.77x	9.41x
PBR	2.14x	1.91x	1.16x	0.75x	0.77x	0.97x	0.93x	0.89x
PEG	-	4.02x	-0.4x	-0.3x	0.3x	0.5x	1.23x	2.44x
Capitalization / Revenue	7.49x	6.7x	4.3x	3.3x	3.95x	5.22x	4.96x	4.77x
EV / Revenue	0x	0x	0x	0x	0x	5.22x	4.96x	4.77x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.55x	6.2x	6.01x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1546	0.1546	0.1546	0.07	0.11	0.1333	0.1375	0.14
Rate of return	3.88%	4.09%	6.54%	4.38%	6.32%	5.75%	5.93%	6.03%
EPS ²	0.2727	0.2818	0.2091	0.13	0.18	0.22	0.2375	0.2467
Distribution rate	56.7%	54.8%	73.9%	53.8%	61.1%	60.6%	57.9%	56.8%
Net sales ¹	3,313	3,518	3,426	3,019	2,742	2,768	2,914	3,033
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,729	3,670	2,689	2,151	2,086	2,205	2,331	2,406
Net income ¹	1,709	1,753	1,287	800.2	1,148	1,368	1,472	1,533
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.982	3.782	2.364	1.600	1.740	2.320	2.320	2.320
Nbr of stocks (in thousands)	62,29,331	62,29,331	62,29,331	62,29,329	62,29,329	62,29,329	-	-
Announcement Date	17/02/22	16/02/23	16/02/24	18/02/25	23/02/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RATCHTHANI LEASING	10.55x	-	-	5.75%	43Cr
AMERICAN EXPRESS COMPANY	17.36x	-	-	1.21%	21TCr
CAPITAL ONE FINANCIAL CORPORATION	11.57x	2.42x	3.79x	1.59%	12TCr
BAJAJ FINANCE LIMITED	22.37x	15.86x	-	0.77%	6.08TCr
ROCKET COMPANIES, INC.	38.8x	4.99x	18.06x	-.--%	3.32TCr
BAJAJ FINSERV LTD.	21.6x	4.88x	24.16x	0.09%	2.79TCr
SYNCHRONY FINANCIAL	7.69x	1.76x	3.26x	1.74%	2.29TCr
SHRIRAM FINANCE LIMITED	14.5x	10.66x	20.28x	1.38%	2.15TCr
SOFI TECHNOLOGIES, INC.	24.69x	3.2x	9.62x	-.--%	1.89TCr
Average	18.79x	6.25x	13.19x	1.39%	5.76TCr
Weighted average by Cap.	17.91x	6.17x	9.88x	1.1%