Valuation Ratchthani Leasing Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 31/07/2026			5-day change	1st Jan Change
2.220 ^THB	+29.82%		-.--%	+29.82%

24/09	Ratchthani Leasing Public Company Limited Announces Interim Dividend for the Operating Period from January 1, 2026 to June 30, 2026, Payable on October 22, 2026	CI
07/08	Ratchthani Leasing Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	24,804	23,558	14,724	9,967	10,839	13,206	-	-
Change	-	-5.02%	-37.5%	-32.31%	8.75%	21.84%	-	-
Enterprise Value (EV)	24,804	23,558	14,724	9,967	10,839	13,206	13,206	13,206
Change	-	-5.02%	-37.5%	-32.31%	8.75%	21.84%	0%	0%
P/E	14.6x	13.4x	11.3x	12.3x	9.67x	9.64x	8.93x	8.59x
PBR	2.14x	1.91x	1.16x	0.75x	0.77x	0.89x	0.85x	0.82x
PEG	-	4.02x	-0.4x	-0.3x	0.3x	0.4x	1.12x	2.22x
Capitalization / Revenue	7.49x	6.7x	4.3x	3.3x	3.95x	4.77x	4.53x	4.35x
EV / Revenue	0x	0x	0x	0x	0x	4.77x	4.53x	4.35x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.99x	5.66x	5.49x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1546	0.1546	0.1546	0.07	0.11	0.1333	0.1375	0.14
Rate of return	3.88%	4.09%	6.54%	4.38%	6.32%	6.29%	6.49%	6.6%
EPS ²	0.2727	0.2818	0.2091	0.13	0.18	0.22	0.2375	0.2467
Distribution rate	56.7%	54.8%	73.9%	53.8%	61.1%	60.6%	57.9%	56.8%
Net sales ¹	3,313	3,518	3,426	3,019	2,742	2,768	2,914	3,033
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,729	3,670	2,689	2,151	2,086	2,205	2,331	2,406
Net income ¹	1,709	1,753	1,287	800.2	1,148	1,370	1,472	1,533
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.982	3.782	2.364	1.600	1.740	2.120	2.120	2.120
Nbr of stocks (in thousands)	62,29,331	62,29,331	62,29,331	62,29,329	62,29,329	62,29,329	-	-
Announcement Date	17/02/22	16/02/23	16/02/24	18/02/25	23/02/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BAJAJ FINANCE LIMITED	23.77x	16.18x	-	0.73%	6.38TCr
ROCKET COMPANIES, INC.	34.78x	4.87x	16.7x	-.--%	3.3TCr
BAJAJ FINSERV LTD.	22.93x	4.97x	24.61x	0.08%	2.92TCr
SHRIRAM FINANCE LIMITED	16.41x	11.59x	22.51x	1.21%	2.4TCr
SYNCHRONY FINANCIAL	7.58x	1.81x	3.4x	1.79%	2.33TCr
SOFI TECHNOLOGIES, INC.	26.87x	3.58x	10.76x	-.--%	2.06TCr
TATA CAPITAL LIMITED	20.12x	21.71x	-	0.26%	1.44TCr
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	20.79x	18.01x	42.51x	0.17%	1.46TCr
Average	21.66x	10.34x	20.08x	0.53%	2.78TCr
Weighted average by Cap.	22.66x	10.36x	18.88x	0.57%