Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (THB)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Independent Power Producers and Energy Traders

          

Domestic Electricity Generating

3.15TCr 6.67TCr 3.18TCr 2.39TCr 1.88TCr

Interest Expense

-17Cr -20Cr -25Cr -41Cr -66Cr

Income Tax Expense

9.48Cr 16Cr 27Cr 15Cr 9.58Cr

Total Assets

- - - - -

EBT

307.98Cr 144.84Cr 196.94Cr 258.21Cr 317.02Cr

Gross Profit

249.67Cr 144.58Cr 172.87Cr 200.9Cr 241.2Cr

Net Income

298.51Cr 128.46Cr 170.08Cr 243.38Cr 307.45Cr

- - - - 575.93Cr

International Power Projects

378.03Cr 519.68Cr 946.23Cr 710.1Cr 575.93Cr

Interest Expense

-147.08Cr -247.76Cr -337.11Cr -308.59Cr -276.77Cr

Income Tax Expense

8.22Cr 78Cr 60Cr 76Cr 49Cr

Total Assets

- - - - -

EBT

533.81Cr 521.77Cr 557.66Cr 646.86Cr 637.74Cr

Gross Profit

171.36Cr 399.28Cr 419.16Cr 382.55Cr 292.32Cr

Net Income

525.58Cr 443.99Cr 498.12Cr 570.48Cr 589.19Cr

- - - - 1.88TCr

Construction Support Services

          

Net Income

-80Cr -27Cr -128.77Cr -184.77Cr -210.88Cr

Income Tax Expense

10.45L -42.4L -35.3L -50.2L -60.31L

EBT

-80Cr -27Cr -129.12Cr -185.27Cr -211.48Cr

Interest Expense

-23Cr -30Cr -82Cr -95Cr -90Cr

Alternative Energy Resources

          

Net Income

34Cr 22Cr 8.46Cr 3.04Cr 1.03Cr

Total Assets

- - - - -

EBT

34Cr 22Cr 8.46Cr 3.04Cr 1.03Cr

Income Tax Expense

- - - - -

Net Income

- - - - -

EBT

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

Interest Expense

- - - - -
Geographical breakdown of sales (THB)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Thailand

3.15TCr 6.67TCr 3.18TCr 2.39TCr 1.88TCr

Total Assets

6.85TCr 8.16TCr 7.37TCr 7.3TCr 10TCr

- - - - 527.11Cr

Australia

371.11Cr 509.26Cr 932.49Cr 700.3Cr 527.11Cr

Total Assets

3.41TCr 5.09TCr 5.88TCr 5.43TCr 5.19TCr

- - - - 49Cr

Other Countries

6.93Cr 10Cr 14Cr 9.79Cr 49Cr

Total Assets

3.32TCr 4.01TCr 3.24TCr 3.4TCr 3.79TCr

Total Assets

1.91TCr 2.06TCr 1.98TCr 1.93TCr 1.74TCr

Total Assets

- 3.64TCr 2.88TCr 3.37TCr 2.93TCr

- - - - 1.88TCr