Valuation Ramaco Resources, Inc. Nasdaq

Stocks

Market Closed - Nasdaq Other stock markets 01:30:00 23/07/2026 am IST			5-day change	1st Jan Change
7.510 ^USD	-1.18%		-2.72%	-34.40%

30/06	Ramaco Resources, Inc.(NasdaqGS:METC.B) added to Russell 2000 Index	CI
30/06	Ramaco Resources, Inc.(NasdaqGS:METC.B) added to Russell 2500 Growth Benchmark	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	599.9	387.8	871.2	537.7	1,122	755.7	-	-
Change	-	-35.35%	124.62%	-38.28%	108.7%	-32.65%	-	-
Enterprise Value (EV) ¹	621.4	387.8	929.7	537.7	1,133	877.3	880.9	1,188
Change	-	-37.58%	139.73%	-42.17%	110.75%	-22.58%	0.41%	34.91%
P/E	15.1x	3.38x	9.93x	93.3x	-18.2x	-15.6x	178x	25.5x
PBR	2.84x	-	2.45x	-	2.46x	1.92x	1.81x	1.59x
PEG	-	0x	-0.3x	-1x	0x	0.8x	-2x	0x
Capitalization / Revenue	2.12x	0.69x	1.26x	0.81x	2.09x	1.27x	1.06x	0.85x
EV / Revenue	2.19x	0.69x	1.34x	0.81x	2.11x	1.47x	1.24x	1.34x
EV / EBITDA	7.86x	1.9x	5.1x	5.08x	31.4x	19.4x	7.03x	7.8x
EV / EBIT	15.7x	2.58x	9.76x	32.3x	-20.3x	-16.5x	62.1x	27.2x
EV / FCF	13.2x	-	13.7x	12.3x	-18.6x	-14x	27.9x	25.7x
FCF Yield	7.57%	-	7.31%	8.15%	-5.37%	-7.12%	3.58%	3.89%
Dividend per Share ²	-	-	0.5	0.55	-	0.0267	0.0433	0.05
Rate of return	-	-	2.91%	5.36%	-	0.21%	0.35%	0.4%
EPS ²	0.9	2.6	1.73	0.11	-0.99	-0.7983	0.07	0.4875
Distribution rate	-	-	28.9%	500%	-	-3.34%	61.9%	10.3%
Net sales ¹	283.4	565.7	693.5	666.3	536.6	596.8	711.9	887.9
EBITDA ¹	79.04	204.6	182.1	105.8	36.06	45.29	125.3	152.3
EBIT ¹	39.53	150.4	95.24	16.64	-55.96	-53.23	14.19	43.66
Net income ¹	39.76	116	82.31	11.19	-51.45	-39.93	15.84	40.9
Net Debt ¹	21.48	-	58.59	-	11.07	121.6	125.2	432.7
Reference price ²	13.60	8.79	17.18	10.26	18.00	12.44	12.44	12.44
Nbr of stocks (in thousands)	44,109	44,122	53,377	53,216	66,449	65,311	-	-
Announcement Date	24/02/22	08/03/23	07/03/24	10/03/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WARRIOR MET COAL, INC.	13.57x	1.97x	6.37x	0.4%	421.15Cr
PT ALAMTRI MINERALS INDONESIA TBK	7.87x	1.8x	5.06x	2.6%	352.95Cr
ALPHA METALLURGICAL RESOURCES, INC.	80.79x	0.7x	7.62x	-.--%	180.6Cr
SHOUGANG FUSHAN RESOURCES GROUP LIMITED	12.37x	0.03x	0.09x	6.49%	151.27Cr
SUNCOKE ENERGY, INC.	40.05x	-	-	-	73Cr
Average	30.93x	1.12x	4.78x	2.37%	235.8Cr
Weighted average by Cap.	23.65x	1.44x	5.30x	1.87%