|
Delayed
Japan Exchange
12:00:00 28/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 6,355.00 JPY | -0.61% |
|
+2.91% | -8.06% |
| 13/08 | Japan's in trouble, or is it? |  |
| 10/08 | Rakuten Posts First Quarterly Profit in Six Years as Revenue Jumps 12% | MT |
Company Valuation: Rakuten Bank, Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,39,151 | 11,22,619 | 9,84,175 | 11,09,014 | - | - |
| Change | - | 108.22% | -12.33% | 12.68% | - | - |
| Enterprise Value (EV) | 5,39,151 | 11,22,619 | 9,84,175 | 11,09,014 | 11,09,014 | 11,09,014 |
| Change | - | 108.22% | -12.33% | 12.68% | 0% | 0% |
| P/E | 15.6x | 22.1x | 13.5x | 13.6x | 11.2x | 9.9x |
| PBR | 2.07x | 3.72x | 2.65x | 3.2x | 2.49x | 2.05x |
| PEG | 0.9x | 0.5x | 0.3x | 1.2x | 0.5x | 0.7x |
| Capitalization / Revenue | 3.91x | 9.15x | 5.94x | 4.84x | 4.44x | 3.88x |
| EV / Revenue | 0x | 0x | 0x | 4.84x | 4.44x | 3.88x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 6.56x | 5.39x | 6.53x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | 10.3 |
| Rate of return | - | - | - | - | - | 0.16% |
| EPS 2 | 198.4 | 291 | 418.8 | 467.9 | 565.4 | 642.2 |
| Distribution rate | - | - | - | - | - | 1.6% |
| Net sales 1 | 1,37,950 | 1,22,700 | 1,65,733 | 2,29,287 | 2,49,977 | 2,86,117 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | 50,318 | 74,780 | 1,08,799 | 1,69,151 | 2,05,623 | 1,69,756 |
| Net income 1 | 34,436 | 50,779 | 73,072 | 1,24,597 | 1,63,072 | 1,73,178 |
| Net Debt | - | - | - | - | - | - |
| Reference price 2 | 3,090.00 | 6,434.00 | 5,640.00 | 6,355.00 | 6,355.00 | 6,355.00 |
| Nbr of stocks (in thousands) | 1,74,482 | 1,74,482 | 1,74,499 | 1,74,511 | - | - |
| Announcement Date | 13/05/24 | 12/05/25 | 12/05/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.66x | - | - | -.--% | 709.05Cr | |
| 13.56x | - | - | 1.86% | 91TCr | |
| 6.23x | - | - | 4.98% | 41TCr | |
| 12.22x | - | - | 2.1% | 40TCr | |
| 12.24x | - | - | 4.26% | 34TCr | |
| 6.14x | - | - | 5.03% | 33TCr | |
| 6.78x | - | - | 4.69% | 30TCr | |
| 17.6x | - | - | 2.39% | 28TCr | |
| 14.81x | - | - | 2.66% | 27TCr | |
| 11.34x | - | - | 2.3% | 25TCr | |
| Average | 11.46x | 3.03% | 34.9TCr | |||
| Weighted average by Cap. | 11.40x | 3.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 5838 Stock
- Valuation Rakuten Bank, Ltd.
Select your edition
All financial news and data tailored to specific country editions
