|
Delayed
Japan Exchange
12:00:00 22/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 5,975.00 JPY | -3.38% |
|
+3.28% | -13.56% |
| 02/10 | Rakuten Group Completes Fintech Business Reorganization; Rakuten Bank Becomes Parent of Card, Securities Units | MT |
| 01/10 | Rakuten Group's FinTech Reorganization Takes Effect | MT |
Company Valuation: Rakuten Bank, Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,39,151 | 11,22,619 | 9,84,175 | 25,07,029 | - | - |
| Change | - | 108.22% | -12.33% | 154.73% | - | - |
| Enterprise Value (EV) | 5,39,151 | 11,22,619 | 9,84,175 | 25,07,029 | 25,07,029 | 25,07,029 |
| Change | - | 108.22% | -12.33% | 154.73% | 0% | 0% |
| P/E | 15.6x | 22.1x | 13.5x | 13.4x | 11.2x | 9.88x |
| PBR | 2.07x | 3.72x | 2.65x | 3.16x | 2.56x | 2.11x |
| PEG | 0.9x | 0.5x | 0.3x | 1.36x | 0.6x | 0.7x |
| Capitalization / Revenue | 3.91x | 9.15x | 5.94x | 11.3x | 10.3x | 8.9x |
| EV / Revenue | 0x | 0x | 0x | 11.3x | 10.3x | 8.9x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 14.3x | 10.2x | 10.7x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | 10.3 |
| Rate of return | - | - | - | - | - | 0.17% |
| EPS 2 | 198.4 | 291 | 418.8 | 460 | 552.2 | 626.2 |
| Distribution rate | - | - | - | - | - | 1.64% |
| Net sales 1 | 1,37,950 | 1,22,700 | 1,65,733 | 2,21,400 | 2,44,021 | 2,81,703 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | 50,318 | 74,780 | 1,08,799 | 1,75,072 | 2,45,309 | 2,33,831 |
| Net income 1 | 34,436 | 50,779 | 73,072 | 1,24,174 | 1,72,985 | 1,86,291 |
| Net Debt | - | - | - | - | - | - |
| Reference price 2 | 3,090.00 | 6,434.00 | 5,640.00 | 6,184.00 | 6,184.00 | 6,184.00 |
| Nbr of stocks (in thousands) | 1,74,482 | 1,74,482 | 1,74,499 | 4,05,406 | - | - |
| Announcement Date | 13/05/24 | 12/05/25 | 12/05/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.44x | - | - | -.--% | 1.59TCr | |
| 13.45x | - | - | 1.9% | 89TCr | |
| 6.13x | - | - | 5.07% | 42TCr | |
| 6.97x | - | - | 4.6% | 37TCr | |
| 11.53x | - | - | 2.36% | 35TCr | |
| 6.26x | - | - | 4.94% | 34TCr | |
| 6.88x | - | - | 4.61% | 32TCr | |
| 11.49x | - | - | 4.51% | 32TCr | |
| 17.47x | - | - | 2.41% | 28TCr | |
| 11.23x | - | - | 2.3% | 25TCr | |
| Average | 10.49x | 3.27% | 35.63TCr | |||
| Weighted average by Cap. | 10.42x | 3.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 5838 Stock
- Valuation Rakuten Bank, Ltd.
Select your edition
All financial news and data tailored to specific country editions
