|
Delayed
London S.E.
06:09:10 04/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 23.70 GBX | -1.25% |
|
-4.24% | +33.52% |
Company Valuation: Rainbow Rare Earths Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 95.41 | 78.86 | 72.3 | 81.65 | 97.01 | 209.3 | - | - |
| Change | - | -17.35% | -8.32% | 12.94% | 18.81% | 115.77% | - | - |
| Enterprise Value (EV) 1 | 95.41 | 75.48 | 64.68 | 82.01 | 93.5 | 197.1 | 210.2 | 256.1 |
| Change | - | -20.89% | -14.31% | 26.8% | 14.01% | 110.86% | 6.6% | 21.84% |
| P/E | -33.4x | -19.8x | -5.41x | -19.3x | -30.8x | -29.1x | -59.1x | -30.9x |
| PBR | - | - | 5.1x | 5.08x | 7.28x | 10.8x | 16.2x | 4.64x |
| PEG | - | -0.7x | -0x | 0.3x | 1.1x | -0x | 1.2x | -0.3x |
| Capitalization / Revenue | - | - | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - | - | - |
| EV / EBITDA | - | -23.1x | -5.09x | -23.3x | -23.7x | -51.9x | -43.5x | -49.6x |
| EV / EBIT | - | - | -4.94x | -23x | -22.9x | -98.6x | -60x | -48.8x |
| EV / FCF | - | -20.3x | -12.2x | -6.18x | -16.2x | -39.4x | -26.1x | -2.13x |
| FCF Yield | - | -4.94% | -8.21% | -16.2% | -6.16% | -2.54% | -3.83% | -47% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.006 | -0.0076 | -0.0223 | -0.0067 | -0.0049 | -0.0112 | -0.0055 | -0.0105 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | - | - |
| EBITDA 1 | - | -3.274 | -12.7 | -3.515 | -3.948 | -3.8 | -4.833 | -5.167 |
| EBIT 1 | - | - | -13.08 | -3.567 | -4.087 | -2 | -3.5 | -5.25 |
| Net income 1 | -2.69 | -3.88 | -11.98 | -4.175 | -3.136 | -7.867 | -5.167 | -11.27 |
| Net Debt 1 | - | -3.381 | -7.621 | 0.358 | -3.508 | -12.17 | 0.85 | 46.75 |
| Reference price 2 | 0.2003 | 0.1504 | 0.1207 | 0.1295 | 0.1507 | 0.3249 | 0.3249 | 0.3249 |
| Nbr of stocks (in thousands) | 4,76,411 | 5,24,406 | 5,98,859 | 6,30,317 | 6,43,688 | 6,44,271 | - | - |
| Announcement Date | 28/10/21 | 24/10/22 | 30/10/23 | 18/10/24 | 27/10/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -29.14x | - | -51.88x | -.--% | 21Cr | |
| 33.29x | 2.75x | 21.04x | 0.58% | 2.1TCr | |
| 26.69x | 8.62x | 15.72x | 0.54% | 1.11TCr | |
| -195.6x | 20.47x | 66.88x | -.--% | 957.83Cr | |
| 24.99x | - | - | - | 580.14Cr | |
| -20.51x | - | - | - | 432.91Cr | |
| -4.27x | - | - | - | 204.57Cr | |
| 27.93x | - | - | - | 195.4Cr | |
| -125.83x | - | -36.51x | - | 83Cr | |
| -20.74x | - | -18.14x | -.--% | 74Cr | |
| Average | -28.32x | 10.62x | -0.48x | 0.22% | 575.32Cr | |
| Weighted average by Cap. | -15.71x | 8.39x | 27.68x | 0.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RBW Stock
- Valuation Rainbow Rare Earths Limited
Select your edition
All financial news and data tailored to specific country editions
