Valuation Railway Metrics and Dynamics Sweden AB

Equities

End-of-day quote NORDIC GROWTH MARKET Other stock markets 09/03/2026			5-day change	1st Jan Change
1.285 ^SEK	0.00%		+5.33%	+41.52%

26/02	Railway Metrics and Dynamics Sweden AB Reports Earnings Results for the Full Year Ended December 31, 2025	CI
05/02	Green Cargo Signs Multi-Year Agreement with Railway Metrics and Dynamics Sweden AB Secures Long-Term Revenue	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024
Capitalization ¹	46.85	32.43	15.51
Change	-	-30.77%	-52.16%
Enterprise Value (EV) ¹	42.37	30.96	14.29
Change	-	-26.92%	-53.84%
P/E ratio	-7.41x	-24.3x	-1.91x
PBR	2.97x	1.83x	0.16x
PEG	-	0.3x	-0x
Capitalization / Revenue	8x	2.03x	0.94x
EV / Revenue	7.24x	1.94x	0.87x
EV / EBITDA	-7.21x	-23.7x	-1.73x
EV / EBIT	-7.15x	-23.2x	-1.7x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-0.39	-0.07	-0.3406
Distribution rate	-	-	-
Net sales ¹	5.854	15.98	16.43
EBITDA ¹	-5.872	-1.307	-8.278
EBIT ¹	-5.922	-1.332	-8.413
Net income ¹	-6.025	-1.333	-8.418
Net Debt ¹	-4.48	-1.469	-1.223
Reference price ²	2.890	1.700	0.650
Nbr of stocks (in thousands)	16,209	19,076	23,867
Announcement Date	27/03/23	19/03/25	19/03/25