Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

: Breakdown by Business Segment

Breakdown by Business Segment (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Geographical Revenue Distribution History

Geographical breakdown of sales (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Eastern Europe

- - - - 272.5Cr

Total Assets

2.48TCr 3.38TCr 2.76TCr 1.69TCr 1.85TCr

Income Tax Expense

- - - - 49Cr

Net Income

60Cr - - - -8.6Cr

EBT

- - - - 41Cr

Operating Income

- - - - 198.6Cr

Income Tax Expense

- - - - -

EBT

- - - - -

Income Tax Expense

- - - - -

EBT

- - - - -

Income Tax Expense

- - - - -

EBT

- - - - -

Corporate Center

- 53Cr 76Cr 112.5Cr 148.3Cr

Total Assets

3.21TCr 4.48TCr 3.65TCr 3.3TCr 2.89TCr

Income Tax Expense

-7.5Cr -14Cr -16Cr -8.2Cr -6.6Cr

Net Income

86Cr 50Cr 44Cr -18Cr 103.9Cr

EBT

78Cr -4.3Cr 28Cr 56Cr 97Cr

Operating Income

75Cr 15Cr 26Cr 62Cr 93Cr

Group Corporates & Markets

- 148Cr 165.4Cr 148.7Cr 141.3Cr

Total Assets

6.16TCr 6.26TCr 6.01TCr 6.28TCr 6.36TCr

Income Tax Expense

11Cr 15Cr 17Cr 11Cr 9.3Cr

Net Income

39Cr 52Cr 56Cr 41Cr 34Cr

EBT

52Cr 66Cr 73Cr 52Cr 45Cr

Operating Income

64Cr 84Cr 95Cr 79Cr 72Cr

Czech Republic

56Cr 87Cr 82Cr 82Cr 91Cr

Income Tax Expense

4.5Cr 8.6Cr 9.6Cr 6.2Cr 7.7Cr

Net Income

- 37Cr 31Cr 35Cr 41Cr

EBT

22Cr 45Cr 40Cr 42Cr 49Cr

Operating Income

25Cr 46Cr 47Cr 44Cr 51Cr

Income Tax Expense

- - - - -

EBT

- - - - -

Income Tax Expense

- - - - -

EBT

- - - - -

Romania

53Cr 63Cr 78Cr 82Cr 87Cr

Income Tax Expense

4.1Cr 4.7Cr 7.7Cr 7.5Cr 8.2Cr

Net Income

- 25Cr 35Cr 34Cr 35Cr

EBT

21Cr 30Cr 42Cr 41Cr 43Cr

Operating Income

27Cr 35Cr 43Cr 45Cr 52Cr

Slovakia

46Cr 49Cr 58Cr 68Cr 74Cr

Income Tax Expense

4.7Cr 4.5Cr 6.4Cr 14Cr 13Cr

Net Income

- 19Cr 24Cr 24Cr 26Cr

EBT

21Cr 24Cr 30Cr 38Cr 39Cr

Operating Income

25Cr 29Cr 34Cr 41Cr 44Cr

Hungary

35Cr 52Cr 69Cr 73Cr 69Cr

Income Tax Expense

1.1Cr 2.2Cr 3.3Cr 4.7Cr 4.2Cr

Net Income

- 18Cr 26Cr 30Cr 23Cr

EBT

11Cr 20Cr 30Cr 34Cr 27Cr

Operating Income

15Cr 32Cr 40Cr 38Cr 31Cr

Ukraine

33Cr 27Cr 53Cr 42Cr 53Cr

Total Assets

- - - 498.6Cr 500.2Cr

Income Tax Expense

2.8Cr 1.7Cr 12Cr 12Cr 7.7Cr

Net Income

- 6.5Cr 12Cr 9.7Cr 16Cr

EBT

15Cr 8.2Cr 25Cr 21Cr 31Cr

Operating Income

18Cr 34Cr 35Cr 29Cr 27Cr

Serbia

15Cr 23Cr 38Cr 43Cr 44Cr

Income Tax Expense

80L 1.5Cr 3.4Cr 4.1Cr 3.9Cr

Net Income

- 9.2Cr 20Cr 25Cr 25Cr

EBT

6.8Cr 11Cr 24Cr 29Cr 29Cr

Operating Income

8Cr 14Cr 27Cr 31Cr 30Cr

Croatia

19Cr 19Cr 27Cr 26Cr 26Cr

Income Tax Expense

1.1Cr 90L 2.5Cr 2.1Cr 2.2Cr

Net Income

- 4.3Cr 10Cr 9.5Cr 8.8Cr

EBT

6.1Cr 5.2Cr 13Cr 12Cr 11Cr

Operating Income

8.6Cr 7.1Cr 13Cr 14Cr 13Cr

Income Tax Expense

- - - - -

EBT

- - - - -

Albania

8.1Cr 9Cr 13Cr 16Cr 17Cr

Income Tax Expense

50L 60L 1.1Cr 1.3Cr 1.4Cr

Net Income

- 3.2Cr 6Cr 7.6Cr 7.7Cr

EBT

3.4Cr 3.8Cr 7.1Cr 9Cr 9.1Cr

Operating Income

3.5Cr 4.7Cr 7.8Cr 9.9Cr 9.6Cr

Income Tax Expense

- - - - -

EBT

- - - - -

Bosnia and Herzegovina

10Cr 12Cr 14Cr 16Cr 15Cr

Income Tax Expense

40L 30L 30L 70L 60L

Net Income

- 5.2Cr 6.3Cr 7.4Cr 6.8Cr

EBT

3.9Cr 5.6Cr 6.6Cr 8.1Cr 7.4Cr

Operating Income

5.9Cr 6.7Cr 7.4Cr 8.2Cr 8.2Cr

Kosovo

6.2Cr 7.2Cr 7.8Cr 9.4Cr 8.5Cr

Income Tax Expense

30L 40L 40L 50L 30L

Net Income

- 2.9Cr 3.1Cr 4Cr 3.1Cr

EBT

2.9Cr 3.3Cr 3.6Cr 4.5Cr 3.5Cr

Operating Income

3.4Cr 4Cr 5Cr 4.9Cr 4.7Cr

Poland

20L 6.1Cr 7.7Cr 7.1Cr 6.6Cr

Income Tax Expense

- - - - -

Net Income

- -52Cr -87Cr -68Cr -32Cr

EBT

-31Cr -52Cr -87Cr -68Cr -32Cr

Operating Income

-1.5Cr -2.8Cr -3.2Cr -4.2Cr -5Cr

Unallocated

127.6Cr - - - -

Non-Core

- - - - -

Total Assets

- - - - -

Net Income

- - - - -

Operating Income

- - - - -

Belarus

13Cr 24Cr 23Cr - -

Income Tax Expense

1.6Cr 4.3Cr 3.9Cr - -

Net Income

- 11Cr 11Cr - -

EBT

6.4Cr 16Cr 15Cr - -

Operating Income

9.2Cr 18Cr 16Cr - -

Group Corporates

- - - - -

Total Assets

- - - - -

Net Income

- - - - -

Operating Income

- - - - -

Group Markets

- - - - -

Total Assets

- - - - -

Net Income

- - - - -

Operating Income

- - - - -

Russia

105.9Cr 337.3Cr 258.4Cr - -

Income Tax Expense

12Cr 56Cr 46Cr - -

Net Income

- 205.8Cr 134.1Cr - -

EBT

59Cr 261.6Cr 180.5Cr - -

Operating Income

70Cr 314.8Cr 195Cr - -

Southeastern Europe

- - - - -

Total Assets

3.34TCr 3.14TCr 3.4TCr 3.8TCr 4.08TCr

Net Income

44Cr - - - -

Operating Income

- - - - -

Central Europe

- - - - -

Total Assets

5.86TCr 6.21TCr 6.5TCr 6.53TCr 7.31TCr

Net Income

4.7Cr - - - -

Operating Income

- - - - -

Other Southeastern Europe

- - - - -10L

Income Tax Expense

10L - - - 10L

Operating Income

- - - - -10L

Other Central Europe

- - - - -10L

Income Tax Expense

10L - - - -

Net Income

- - - - -16Cr

EBT

30L - - - -

Operating Income

30L - - - 10L

Income Tax Expense

- - - - -

EBT

- - - - -

Reconciliation

- -40Cr -94Cr -130.9Cr -157.4Cr

Total Assets

-1.85TCr -2.76TCr -2.5TCr -2.12TCr -1.96TCr

Income Tax Expense

-50L - 50L 10L 20L

Net Income

-97Cr -29Cr -74Cr -108.9Cr -135.8Cr

EBT

-100.2Cr -23Cr -74Cr -108.8Cr -135.6Cr

Operating Income

-98Cr -25Cr -73Cr -108.9Cr -133.8Cr