Company Valuation: Quest for Growth NV

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 109.2 91.66 74.03 78.48 56.11 - -
Change - -16.06% -19.24% 6.02% -28.51% - -
Enterprise Value (EV) 1 109.2 91.66 74.03 65.65 51.54 51.84 52.14
Change - -16.06% -19.24% -11.31% -21.49% 0.58% 0.57%
P/E -4.29x - - - -2.84x 15.6x 13.4x
PBR - - - 0.69x 0.5x 0.48x 0.47x
PEG - - - - - -0x 0.8x
Capitalization / Revenue - - - - - - -
EV / Revenue - - - - - - -
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - 0.15 0.15
Rate of return - - - - - 5.01% 5.01%
EPS 2 -1.4 - - - -1.053 0.1924 0.2229
Distribution rate - - - - - 78% 67.3%
Net sales - - - - - - -
EBITDA - - - - - - -
EBIT - - - - - - -
Net income -24.83 - - - - - -
Net Debt 1 - - - -12.83 -4.564 -4.267 -3.97
Reference price 2 6.000 5.000 3.980 4.190 2.995 2.995 2.995
Nbr of stocks (in thousands) 18,199 18,332 18,600 18,733 18,733 - -
Announcement Date 26/01/23 25/01/24 27/02/25 29/01/26 - - -
1EUR in Million2EUR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - -.--% 6.5Cr
21.25x5.96x12.77x2% 18TCr
15.22x3.66x - 2.33% 16TCr
17.83x7.75x - 1.4% 11TCr
25.54x13.39x22.96x3.82% 8.41TCr
14.43x5.44x - 1.82% 5.3TCr
12.46x1.9x5.84x1.19% 4.96TCr
5.53x5.45x3.99x3.38% 3.79TCr
15.03x5.41x16.87x1.75% 3.5TCr
Average 15.91x 6.12x 12.49x 1.97% 7.93TCr
Weighted average by Cap. 17.57x 6.21x 13.61x 2.19%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. QFG Stock
  4. Valuation Quest for Growth NV