Valuation Quebecor Inc.

Stocks

Market Closed - Toronto S.E. Other stock markets 11:26:16 21/07/2026 pm IST			5-day change	1st Jan Change
66.50 ^CAD	+0.30%		-2.49%	+28.03%

10/07	RBC Raises Price Target on Quebecor, Lowers Targets on Four Canadian Telecoms	MT
10/07	Quebecor Price Target Raised, BCE Target Reduced at CIBC	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,861	6,978	7,479	7,435	11,788	14,971	-	-
Change	-	1.71%	7.17%	-0.59%	58.56%	26.99%	-	-
Enterprise Value (EV) ¹	13,654	13,571	15,636	15,372	18,796	21,232	20,633	19,960
Change	-	-0.61%	15.21%	-1.69%	22.28%	12.96%	-2.82%	-3.26%
P/E	12.6x	11.9x	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-	-
PEG	-	1x	-	-	-	-	-	-
Capitalization / Revenue	1.51x	1.54x	1.38x	1.32x	2.08x	2.58x	2.53x	2.44x
EV / Revenue	3x	2.99x	2.88x	2.73x	3.31x	3.66x	3.48x	3.25x
EV / EBITDA	6.92x	7.02x	6.99x	6.49x	7.85x	8.56x	7.89x	7.31x
EV / EBIT	11.5x	11.6x	11.8x	10.8x	12.2x	13.2x	12x	11x
EV / FCF	-53x	17.5x	17.2x	13.7x	13.2x	18.1x	17.1x	15.2x
FCF Yield	-1.89%	5.72%	5.82%	7.29%	7.58%	5.52%	5.85%	6.58%
Dividend per Share ²	1.395	1.2	-	-	-	-	-	-
Rate of return	4.82%	3.97%	-	-	-	-	-	-
EPS ²	2.29	2.55	-	-	-	-	-	-
Distribution rate	60.9%	47.1%	-	-	-	-	-	-
Net sales ¹	4,554	4,532	5,434	5,638	5,675	5,803	5,925	6,136
EBITDA ¹	1,973	1,934	2,238	2,368	2,393	2,479	2,616	2,731
EBIT ¹	1,189	1,167	1,329	1,424	1,535	1,608	1,726	1,811
Net income ¹	578.4	599.7	650.5	747.5	856	966.2	1,083	1,136
Net Debt ¹	6,793	6,593	8,157	7,937	7,008	6,261	5,662	4,989
Reference price ²	28.94	30.25	34.23	32.88	51.94	66.50	66.50	66.50
Nbr of stocks (in thousands)	2,39,258	2,30,936	2,30,676	2,32,718	2,27,669	2,24,043	-	-
Announcement Date	24/02/22	23/02/23	22/02/24	27/02/25	26/02/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
QUEBECOR INC.	-	3.66x	8.56x	-	1.06TCr
VERIZON COMMUNICATIONS, INC.	9.15x	2.39x	6.38x	6.44%	18TCr
DEUTSCHE TELEKOM AG	13.24x	2.12x	5.51x	4.23%	15TCr
AMÉRICA MÓVIL, S.A.B. DE C.V.	13.26x	1.94x	5.36x	2.42%	7.86TCr
NTT, INC.	12.08x	1.76x	7.51x	3.56%	7.58TCr
SAUDI TELECOM COMPANY	15.37x	2.67x	8.37x	5.12%	5.73TCr
SINGAPORE TELECOMMUNICATIONS LIMITED	23.79x	5.36x	19.57x	4.5%	5.59TCr
ORANGE	15.78x	1.78x	5.57x	4.86%	4.91TCr
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	14.52x	2.59x	5.98x	4.68%	4.72TCr
SWISSCOM AG	23.53x	3.25x	7.17x	4.32%	3.98TCr
Average	15.63x	2.75x	8.00x	4.46%	7.43TCr
Weighted average by Cap.	13.88x	2.50x	7.36x	4.69%