Valuation Quebecor Inc.

Equities

Market Closed - Toronto S.E. Other stock markets 08:09:38 10/02/2026 pm IST			5-day change	1st Jan Change
51.25 ^CAD	+1.18%		+0.49%	-1.33%

03/02	CIBC Says Canadian Telecom Stocks Under Coverage Returned 1% on Average in January	MT
09/01	CIBC Sees the Telecom Industry's Q4 to be a "Continuation" of Trends in Recent Quarters	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	8,154	6,861	6,978	7,479	7,435	11,621	11,621	-
Change	-	-15.86%	1.71%	7.17%	-0.59%	56.31%	0%	-
Enterprise Value (EV) ¹	13,346	13,654	13,571	15,636	15,372	18,490	17,963	17,254
Change	-	2.31%	-0.61%	15.21%	-1.69%	20.29%	-2.85%	-3.95%
P/E ratio	-	12.6x	11.9x	-	-	-	-	-
PBR	-	-	-	-	-	-	-	-
PEG	-	-	1x	-	-	-	-	-
Capitalization / Revenue	1.89x	1.51x	1.54x	1.38x	1.32x	2.06x	2.03x	2x
EV / Revenue	3.09x	3x	2.99x	2.88x	2.73x	3.28x	3.14x	2.96x
EV / EBITDA	6.83x	6.92x	7.02x	6.99x	6.49x	7.76x	7.29x	6.8x
EV / EBIT	11.6x	11.5x	11.6x	11.8x	10.8x	12.2x	11.3x	10.4x
EV / FCF	17.1x	-53x	17.5x	17.2x	13.7x	15.5x	17x	15.7x
FCF Yield	5.83%	-1.89%	5.72%	5.82%	7.29%	6.45%	5.87%	6.39%
Dividend per Share ²	0.8	1.395	1.2	-	-	-	-	-
Rate of return	2.44%	4.82%	3.97%	-	-	-	-	-
EPS ²	-	2.29	2.55	-	-	-	-	-
Distribution rate	-	60.9%	47.1%	-	-	-	-	-
Net sales ¹	4,318	4,554	4,532	5,434	5,638	5,635	5,717	5,821
EBITDA ¹	1,953	1,973	1,934	2,238	2,368	2,382	2,463	2,539
EBIT ¹	1,149	1,189	1,167	1,329	1,424	1,520	1,592	1,652
Net income ¹	607.2	578.4	599.7	650.5	747.5	853.6	918.7	978.6
Net Debt ¹	5,191	6,793	6,593	8,157	7,937	6,869	6,342	5,633
Reference price ²	32.80	28.94	30.25	34.23	32.88	51.25	51.25	51.25
Nbr of stocks (in thousands)	2,48,818	2,39,258	2,30,936	2,30,676	2,32,718	2,27,144	2,27,144	-
Announcement Date	25/02/21	24/02/22	23/02/23	22/02/24	27/02/25	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUEBECOR INC.	-	3.28x	7.76x	-	858.48Cr
CHINA MOBILE LIMITED	10.44x	1.22x	3.76x	7.16%	22TCr
VERIZON COMMUNICATIONS, INC.	10.53x	2.46x	6.8x	5.77%	20TCr
DEUTSCHE TELEKOM AG	16.12x	2.31x	6.24x	3.33%	17TCr
NTT, INC.	12.15x	1.72x	7.19x	3.47%	8.14TCr
CHINA TELECOM CORPORATION LIMITED	11.33x	0.77x	2.8x	6.53%	7.33TCr
AMÉRICA MÓVIL, S.A.B. DE C.V.	13.39x	1.93x	4.86x	2.69%	6.75TCr
SINGAPORE TELECOMMUNICATIONS LIMITED	28.46x	6x	21.71x	3.86%	6.28TCr
SAUDI TELECOM COMPANY	14.81x	2.76x	8.71x	4.97%	5.92TCr
ORANGE	28.7x	1.8x	5.86x	4.67%	5.21TCr
Average	16.21x	2.43x	7.57x	4.71%	9.96TCr
Weighted average by Cap.	14.22x	2.15x	6.65x	5.09%