Company Valuation: Quarta-Rad, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 7.816 5.305 5.478 6.27 15.67 10.33
Change - -32.12% 3.26% 14.45% 150% -34.07%
Enterprise Value (EV) 1 7.708 4.918 5.01 6.145 15.61 10.26
Change - -36.19% 1.87% 22.64% 154.05% -34.27%
P/E 104x 724x 376x 141x -72.3x -40.2x
PBR 25.1x 15.9x 15.7x 15.9x 88.6x 83.4x
PEG - -8x 3.8x 1x 0x -2.4x
Capitalization / Revenue 9.11x 4.26x 4.98x 12.3x 147x 42.2x
EV / Revenue 8.98x 3.95x 4.55x 12.1x 146x 41.9x
EV / EBITDA 312x 40.4x 36.2x -514x -75.8x -35.3x
EV / EBIT 312x 40.7x 36.5x -481x -75.5x -35.2x
EV / FCF -29.4x 14.6x 33.8x 863x 645x -879x
FCF Yield -3.4% 6.83% 2.96% 0.12% 0.16% -0.11%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.004918 0.000468 0.00093 0.002838 -0.0138 -0.0162
Distribution rate - - - - - -
Net sales 1 0.858 1.246 1.1 0.5083 0.1068 0.245
EBITDA 1 0.0247 0.1216 0.1382 -0.012 -0.2061 -0.2906
EBIT 1 0.0247 0.1208 0.1374 -0.0128 -0.2069 -0.2914
Net income 1 0.0755 0.007343 0.0146 0.0445 -0.2168 -0.2569
Net Debt 1 -0.1081 -0.387 -0.4678 -0.1248 -0.063 -0.0729
Reference price 2 0.5100 0.3388 0.3495 0.4000 1.0000 0.6500
Nbr of stocks (in thousands) 15,326 15,659 15,674 15,674 15,674 15,899
Announcement Date 15/04/21 17/05/22 01/06/23 01/04/24 31/03/25 31/03/26
1USD in Million2USD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 79.5L
27.94x4.26x13.69x1.68% 8.96TCr
30.44x4.7x14.65x1.16% 6.76TCr
24.04x4.23x16.56x0.53% 2.41TCr
32.26x2.87x13.47x-.--% 1.67TCr
22.8x - - 0.62% 947.36Cr
14.22x0.76x4.85x4.78% 615.06Cr
18.68x2.1x9.3x1.72% 549.23Cr
30.85x - - - 412.58Cr
15.35x - - - 332.99Cr
Average 24.06x 3.15x 12.09x 1.5% 2.26TCr
Weighted average by Cap. 27.64x 4.13x 13.94x 1.31%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. QURT Stock
  4. Valuation Quarta-Rad, Inc.