Valuation QuantumCTek Co., Ltd.

Equities

End-of-day quote Shanghai S.E. Other stock markets 10/02/2026			5-day change	1st Jan Change
703.21 ^CNY	-2.03%		+14.35%	+39.58%

09/02	QuantumCTek Names Chairman; Shares Up 9%	MT
28/01	Chinese Shares Rise on Chip Imports Greenlight; QuantumCTek Rises 7%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2022	2023	2024	2025	2026	2027
Capitalization ¹	18,854	8,168	10,260	23,980	72,333	72,333	-
Change	-	-	25.62%	133.72%	201.63%	0%	-
Enterprise Value (EV)	18,048	8,168	10,260	23,980	72,333	72,333	72,333
Change	-	-	25.62%	133.72%	201.63%	0%	0%
P/E ratio	-	-95.2x	-	-728x	-5,860x	1,40,642x	3,271x
PBR	11.3x	-	-	7.4x	22.3x	22.3x	22.1x
PEG	-	-	-	-	82.8x	-1,350x	1x
Capitalization / Revenue	141x	-	65.7x	94.6x	195x	140x	104x
EV / Revenue	0x	-	0x	0x	195x	140x	104x
EV / EBITDA	0x	-	-	-0x	14,467x	2,679x	1,418x
EV / EBIT	0x	-	-	-0x	-6,576x	48,222x	3,145x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.12	-	-	-	-	-	-
Rate of return	0.05%	-	-	-	-	-	-
EPS ²	-	-1.07	-	-0.41	-0.12	0.005	0.215
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	134.1	-	156.1	253.4	370.5	515	697
EBITDA ¹	69.15	-	-	-18.19	5	27	51
EBIT ¹	23.22	-	-	-33.39	-11	1.5	23
Net income ¹	-	-86.2	-	-32.68	-12	0.5	22
Net Debt	-806.8	-	-	-	-	-	-
Reference price ²	235.68	101.85	127.90	298.36	703.21	703.21	703.21
Nbr of stocks (in thousands)	80,000	80,192	80,221	80,374	1,02,861	1,02,861	-
Announcement Date	26/02/21	26/04/23	25/02/24	25/02/25	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUANTUMCTEK CO., LTD.	-5981.42x	-	-	-	1.07TCr
CISCO SYSTEMS, INC.	29.37x	5.81x	15.06x	1.9%	34TCr
ARISTA NETWORKS, INC.	52.96x	18.94x	38.63x	-.--%	18TCr
FOXCONN INDUSTRIAL INTERNET CO., LTD.	31.54x	1.17x	22.7x	1.75%	16TCr
ZHONGJI INNOLIGHT CO., LTD.	59.75x	16.61x	46.62x	0.23%	9.08TCr
MOTOROLA SOLUTIONS, INC.	33.64x	6.72x	20.7x	1.06%	7.04TCr
UBIQUITI INC.	47.49x	-	-	-	4.31TCr
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	21.78x	2.72x	14.79x	2.52%	4.31TCr
LUMENTUM HOLDINGS INC.	137.58x	14.93x	46.87x	-.--%	4.12TCr
CIENA CORPORATION	85.16x	6.96x	36.58x	-.--%	4.08TCr
Average	-548.22x	9.23x	30.24x	0.93%	10.21TCr
Weighted average by Cap.	-18.93x	8.85x	26.30x	1.18%