|
Market Closed -
BURSA MALAYSIA
02:20:01 27/08/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 3.940 MYR | -1.50% |
|
-0.25% | +3.96% |
| 26/08 | QL Resources Berhad Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 28/07 | MIDF Amanah Downgrades QL Resources to Neutral from Buy; Price Target is MYR4.11 | MT |
Company Valuation: QL Resources
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,217 | 14,140 | 14,359 | 17,047 | 13,506 | 14,346 | - | - |
| Change | - | 15.74% | 1.55% | 18.72% | -20.77% | 6.22% | - | - |
| Enterprise Value (EV) 1 | 13,101 | 15,027 | 15,025 | 17,356 | 13,663 | 14,375 | 14,212 | 14,022 |
| Change | - | 14.7% | -0.01% | 15.51% | -21.28% | 5.21% | -1.14% | -1.33% |
| P/E | 56.2x | 40.8x | 32.8x | 37.4x | 30x | 30x | 28x | 26.3x |
| PBR | 4.94x | 5.32x | 4.88x | 5.4x | 4.03x | 3.83x | 3.52x | 3.2x |
| PEG | - | 0.7x | 1.2x | 9.21x | -26.74x | 4.54x | 4.12x | 3.95x |
| Capitalization / Revenue | 2.33x | 2.26x | 2.15x | 2.41x | 1.92x | 1.88x | 1.78x | 1.69x |
| EV / Revenue | 2.5x | 2.4x | 2.25x | 2.45x | 1.94x | 1.88x | 1.76x | 1.65x |
| EV / EBITDA | 22.3x | 19.2x | 15.8x | 17.5x | 14.2x | 14.3x | 13.4x | 12.8x |
| EV / EBIT | 36x | 28x | 21.8x | 24.4x | 20.3x | 20.4x | 19x | 18.2x |
| EV / FCF | 43.1x | 40x | 29.4x | 28.6x | 38.4x | 40.9x | 25.6x | 28.5x |
| FCF Yield | 2.32% | 2.5% | 3.4% | 3.49% | 2.6% | 2.45% | 3.9% | 3.51% |
| Dividend per Share 2 | 0.0233 | 0.0467 | 0.0433 | 0.05 | 0.05 | 0.0503 | 0.055 | 0.0576 |
| Rate of return | 0.7% | 1.2% | 1.1% | 1.07% | 1.35% | 1.28% | 1.4% | 1.46% |
| EPS 2 | 0.0595 | 0.095 | 0.1199 | 0.1248 | 0.1234 | 0.1316 | 0.1405 | 0.1499 |
| Distribution rate | 39.2% | 49.1% | 36.1% | 40.1% | 40.5% | 38.2% | 39.2% | 38.4% |
| Net sales 1 | 5,247 | 6,264 | 6,678 | 7,073 | 7,047 | 7,640 | 8,061 | 8,507 |
| EBITDA 1 | 588.8 | 781.5 | 950 | 989.5 | 964.1 | 1,003 | 1,062 | 1,099 |
| EBIT 1 | 364.4 | 536.4 | 689.6 | 710.8 | 671.7 | 706.3 | 748.5 | 770.3 |
| Net income 1 | 217.3 | 346.8 | 437.8 | 455.6 | 450.4 | 475.2 | 511.1 | 542.8 |
| Net Debt 1 | 883.8 | 887.1 | 666.5 | 308.9 | 157 | 28.96 | -134.5 | -324 |
| Reference price 2 | 3.347 | 3.873 | 3.933 | 4.670 | 3.700 | 3.940 | 3.940 | 3.940 |
| Nbr of stocks (in thousands) | 36,50,486 | 36,50,486 | 36,50,486 | 36,50,310 | 36,50,253 | 36,41,173 | - | - |
| Announcement Date | 30/05/22 | 30/05/23 | 30/05/24 | 29/05/25 | 28/05/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.4x | 1.9x | 14.51x | 1.3% | 361.76Cr | |
| -25.94x | 1.22x | 74.82x | -.--% | 1.38TCr | |
| 9.8x | 1.13x | 9.4x | 4.32% | 591.27Cr | |
| 13.43x | 1.48x | 7.03x | 1.85% | 297.97Cr | |
| 15.29x | 0.88x | 9.39x | - | 209.97Cr | |
| 12.2x | 1.81x | 5.97x | 5.28% | 156.69Cr | |
| 20.22x | - | - | - | 148.7Cr | |
| Average | 10.77x | 1.40x | 20.19x | 2.55% | 448.85Cr | |
| Weighted average by Cap. | -2.15x | 1.32x | 39.67x | 1.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7084 Stock
- Valuation QL Resources
Select your edition
All financial news and data tailored to specific country editions
