Valuation QL Resources

Stocks

Market Closed - BURSA MALAYSIA 02:29:51 18/09/2026 pm IST			5-day change	1st Jan Change
4.190 ^MYR	+8.55%		+7.99%	+10.55%

26/08	QL Resources Berhad Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
28/07	MIDF Amanah Downgrades QL Resources to Neutral from Buy; Price Target is MYR4.11	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	12,217	14,140	14,359	17,047	13,506	15,257	-	-
Change	-	15.74%	1.55%	18.72%	-20.77%	12.96%	-	-
Enterprise Value (EV) ¹	13,101	15,027	15,025	17,356	13,663	15,285	15,122	14,933
Change	-	14.7%	-0.01%	15.51%	-21.28%	11.88%	-1.07%	-1.25%
P/E	56.2x	40.8x	32.8x	37.4x	30x	32x	30.2x	28.4x
PBR	4.94x	5.32x	4.88x	5.4x	4.03x	4.08x	3.75x	3.4x
PEG	-	0.7x	1.2x	9.21x	-26.74x	5.32x	4.89x	4.55x
Capitalization / Revenue	2.33x	2.26x	2.15x	2.41x	1.92x	2.01x	1.91x	1.81x
EV / Revenue	2.5x	2.4x	2.25x	2.45x	1.94x	2.02x	1.89x	1.77x
EV / EBITDA	22.3x	19.2x	15.8x	17.5x	14.2x	15.4x	14.4x	13.7x
EV / EBIT	36x	28x	21.8x	24.4x	20.3x	21.8x	20.4x	19.3x
EV / FCF	43.1x	40x	29.4x	28.6x	38.4x	43.5x	27.3x	30.4x
FCF Yield	2.32%	2.5%	3.4%	3.49%	2.6%	2.3%	3.66%	3.29%
Dividend per Share ²	0.0233	0.0467	0.0433	0.05	0.05	0.0516	0.0562	0.0592
Rate of return	0.7%	1.2%	1.1%	1.07%	1.35%	1.23%	1.34%	1.41%
EPS ²	0.0595	0.095	0.1199	0.1248	0.1234	0.1308	0.1389	0.1476
Distribution rate	39.2%	49.1%	36.1%	40.1%	40.5%	39.5%	40.5%	40.1%
Net sales ¹	5,247	6,264	6,678	7,073	7,047	7,583	8,002	8,433
EBITDA ¹	588.8	781.5	950	989.5	964.1	993.9	1,054	1,089
EBIT ¹	364.4	536.4	689.6	710.8	671.7	702.3	741.8	774.7
Net income ¹	217.3	346.8	437.8	455.6	450.4	472	505.6	535.6
Net Debt ¹	883.8	887.1	666.5	308.9	157	28.96	-134.5	-324
Reference price ²	3.347	3.873	3.933	4.670	3.700	4.190	4.190	4.190
Nbr of stocks (in thousands)	36,50,486	36,50,486	36,50,486	36,50,310	36,50,253	36,41,173	-	-
Announcement Date	30/05/22	30/05/23	30/05/24	29/05/25	28/05/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QL RESOURCES	29.51x	1.86x	14.17x	1.34%	342.94Cr
WENS FOODSTUFF GROUP CO., LTD.	-31.44x	1.15x	66.86x	-.--%	1.45TCr
CHAROEN POKPHAND FOODS	9.5x	1.12x	9.24x	4.46%	559.37Cr
KWS SAAT SE & CO. KGAA	13.47x	1.49x	7.04x	1.84%	294.39Cr
BIOMAR GROUP A/S	14.56x	0.84x	9.01x	-	197.03Cr
SLC AGRÍCOLA S.A.	13.41x	2.03x	6.68x	4.52%	172.85Cr
TECON BIOLOGY CO.LTD	609.32x	0.84x	11.5x	0.45%	154.3Cr
M.P. EVANS GROUP PLC	12.35x	3.59x	7.82x	2.38%	152.66Cr
Average	83.83x	1.61x	16.54x	2.14%	415.63Cr
Weighted average by Cap.	22.51x	1.37x	34.60x	1.51%