|
Market Closed -
BURSA MALAYSIA
02:20:01 14/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 3.830 MYR | +1.59% |
|
-3.28% | +1.06% |
| 26/08 | QL Resources Berhad Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 28/07 | MIDF Amanah Downgrades QL Resources to Neutral from Buy; Price Target is MYR4.11 | MT |
Company Valuation: QL Resources
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,217 | 14,140 | 14,359 | 17,047 | 13,506 | 13,946 | - | - |
| Change | - | 15.74% | 1.55% | 18.72% | -20.77% | 3.26% | - | - |
| Enterprise Value (EV) 1 | 13,101 | 15,027 | 15,025 | 17,356 | 13,663 | 13,975 | 13,811 | 13,622 |
| Change | - | 14.7% | -0.01% | 15.51% | -21.28% | 2.28% | -1.17% | -1.37% |
| P/E | 56.2x | 40.8x | 32.8x | 37.4x | 30x | 29.3x | 27.7x | 26.2x |
| PBR | 4.94x | 5.32x | 4.88x | 5.4x | 4.03x | 3.73x | 3.43x | 3.11x |
| PEG | - | 0.7x | 1.2x | 9.21x | -26.74x | 5.09x | 4.65x | 4.47x |
| Capitalization / Revenue | 2.33x | 2.26x | 2.15x | 2.41x | 1.92x | 1.84x | 1.75x | 1.66x |
| EV / Revenue | 2.5x | 2.4x | 2.25x | 2.45x | 1.94x | 1.85x | 1.73x | 1.62x |
| EV / EBITDA | 22.3x | 19.2x | 15.8x | 17.5x | 14.2x | 14x | 13.1x | 12.5x |
| EV / EBIT | 36x | 28x | 21.8x | 24.4x | 20.3x | 19.9x | 18.6x | 17.6x |
| EV / FCF | 43.1x | 40x | 29.4x | 28.6x | 38.4x | 39.7x | 24.9x | 27.7x |
| FCF Yield | 2.32% | 2.5% | 3.4% | 3.49% | 2.6% | 2.52% | 4.01% | 3.61% |
| Dividend per Share 2 | 0.0233 | 0.0467 | 0.0433 | 0.05 | 0.05 | 0.0516 | 0.0559 | 0.0587 |
| Rate of return | 0.7% | 1.2% | 1.1% | 1.07% | 1.35% | 1.35% | 1.46% | 1.53% |
| EPS 2 | 0.0595 | 0.095 | 0.1199 | 0.1248 | 0.1234 | 0.1305 | 0.1383 | 0.1464 |
| Distribution rate | 39.2% | 49.1% | 36.1% | 40.1% | 40.5% | 39.5% | 40.4% | 40.1% |
| Net sales 1 | 5,247 | 6,264 | 6,678 | 7,073 | 7,047 | 7,569 | 7,977 | 8,388 |
| EBITDA 1 | 588.8 | 781.5 | 950 | 989.5 | 964.1 | 995.2 | 1,053 | 1,087 |
| EBIT 1 | 364.4 | 536.4 | 689.6 | 710.8 | 671.7 | 702.3 | 741.8 | 774.7 |
| Net income 1 | 217.3 | 346.8 | 437.8 | 455.6 | 450.4 | 471.3 | 503.5 | 532.1 |
| Net Debt 1 | 883.8 | 887.1 | 666.5 | 308.9 | 157 | 28.96 | -134.5 | -324 |
| Reference price 2 | 3.347 | 3.873 | 3.933 | 4.670 | 3.700 | 3.830 | 3.830 | 3.830 |
| Nbr of stocks (in thousands) | 36,50,486 | 36,50,486 | 36,50,486 | 36,50,310 | 36,50,253 | 36,41,173 | - | - |
| Announcement Date | 30/05/22 | 30/05/23 | 30/05/24 | 29/05/25 | 28/05/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.89x | 1.82x | 13.82x | 1.37% | 335.28Cr | |
| -152.25x | 2.01x | 18.05x | 0.15% | 3.43TCr | |
| -32.24x | 1.17x | 68.41x | -.--% | 1.49TCr | |
| 18.13x | 0.49x | 9.47x | 2.88% | 1.06TCr | |
| 8.79x | 1.09x | 9.04x | 4.82% | 512.62Cr | |
| 11.88x | 0.34x | 4.6x | 1.61% | 474.37Cr | |
| -16.02x | 0.67x | 17.64x | 0.13% | 455.18Cr | |
| -20.64x | - | - | - | 397.71Cr | |
| 18.49x | - | - | 3.81% | 348.7Cr | |
| Average | -15.00x | 1.08x | 20.15x | 1.84% | 945.77Cr | |
| Weighted average by Cap. | -63.55x | 1.39x | 24.92x | 1.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7084 Stock
- Valuation QL Resources
Select your edition
All financial news and data tailored to specific country editions
