Sales 2026 by Business Segment

Sales 2026 by Geography

Historical Breakdown of Revenue by Business Segments

EBT: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (MYR)
Fiscal Period: March 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

Food Distribution

          

Integrated Livestock Farming (ILF) (Excl. Convenience Store Chain (CVS))

279.33Cr 344.78Cr 352.08Cr 368.22Cr 363.72Cr

Total Assets

220.65Cr 244.74Cr 249.07Cr 250.66Cr 247.09Cr

Interest Expense

-3.24Cr -4.55Cr -5.41Cr -4.39Cr -3.59Cr

Income Tax Expense

1.67Cr 4.17Cr 6.05Cr 6.29Cr 5.14Cr

CAPEX

-10Cr -10Cr -21Cr -17Cr -19Cr

EBT

3.21Cr 18Cr 23Cr 26Cr 25Cr

D&A

9.13Cr 9.52Cr 10Cr 11Cr 11Cr

Integrated Livestock Farming (ILF)

- - - - -

Total Assets

- - - - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

CAPEX

- - - - -

EBT

- - - - -

D&A

- - - - -

- - - - 1.59Cr

Seafood, Seafood Processing and Seafood Products

          

Marine Product Manufacturing (MPM)

129.64Cr 149.89Cr 157.86Cr 158.73Cr 151.84Cr

Total Assets

132.36Cr 133.96Cr 142.49Cr 138.6Cr 145.33Cr

Interest Expense

-45.45L -42.73L -40.96L -26.24L -20.97L

Income Tax Expense

4.55Cr 6.02Cr 6.33Cr 6.59Cr 5.95Cr

CAPEX

-5.48Cr -5.89Cr -17Cr -6.45Cr -8.57Cr

EBT

20Cr 24Cr 28Cr 24Cr 24Cr

D&A

6.69Cr 6.42Cr 6.53Cr 6.91Cr 6.86Cr

- - - - 17Cr

Grocery Stores

          

Convenience Store Chain (CVS)

64Cr 86Cr 108.72Cr 121.37Cr 125.12Cr

Total Assets

53Cr 63Cr 67Cr 74Cr 81Cr

Interest Expense

-88.22L -98.22L -1.08Cr -1.16Cr -1.24Cr

Income Tax Expense

1.18Cr 96.74L 1.24Cr 1.4Cr 1.61Cr

CAPEX

-9.09Cr -14Cr -8.42Cr -11Cr -16Cr

EBT

4.3Cr 4.37Cr 5.9Cr 6.23Cr 4.77Cr

D&A

4.46Cr 5.97Cr 7.01Cr 7.86Cr 8.89Cr

- - - - 18T

Edible Oils

          

Palm Oil and Clean Energy (POCE)

66Cr 61Cr 68Cr 80Cr 83Cr

Total Assets

90Cr 86Cr 89Cr 126.69Cr 138.72Cr

Interest Expense

-59.94L -49.24L -30.57L -30.1L -17.94L

Income Tax Expense

1.17Cr 73.65L 1.7Cr 2.6Cr 2.08Cr

CAPEX

-90.98L -74.77L -1.14Cr -2.9Cr -72.82L

EBT

4.53Cr 1.17Cr 6.43Cr 9.6Cr 10Cr

D&A

2.72Cr 2.74Cr 2.59Cr 2.51Cr 2.28Cr

- - - - 37.56L

Inter-Segment Revenue

-15Cr -17Cr -22Cr -23Cr -19Cr
Geographical breakdown of sales (MYR)
Fiscal Period: March 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

Malaysia

416.15Cr 492.52Cr 509.17Cr 551.55Cr 553.88Cr

Total Assets

216.4Cr 222.83Cr 236.9Cr 255.72Cr 268.41Cr

- - - - 117.51Cr

Indonesia

81Cr 97Cr 120.36Cr 122.01Cr 117.51Cr

Total Assets

48Cr 47Cr 50Cr 43Cr 39Cr

- - - - 32Cr

Vietnam

26Cr 35Cr 35Cr 31Cr 32Cr

Total Assets

20Cr 21Cr 22Cr 19Cr 18Cr

- - - - 1.01Cr

Other Countries

1.09Cr 9L 23.42L 49.11L 1.01Cr

Total Assets

6T 2T 3T 8T 8T

- - - - 553.88Cr