Valuation PYX Resources Limited

Equities

End-of-day quote National Stock Exchange of Australia Other stock markets 10/08/2023			5-day change	1st Jan Change
0.5100 ^AUD	+4.08%		-.--%	-.--%

06/06	Sukhyar to Step Down as Non-Executive Director of PYX Resources Limited on June 6, 2025	CI
02/06	PYX Resources Limited - Shareholder/Analyst Call

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024
Capitalization ¹	143	495.2	295.4	153.5	154.4
Change	-	246.36%	-40.35%	-48.06%	0.62%
Enterprise Value (EV) ¹	139.5	488.6	288.2	145.6	149.4
Change	-	250.28%	-41.01%	-49.47%	2.6%
P/E ratio	-9.94x	-127x	-30.8x	-14.3x	-124x
PBR	29.9x	5.9x	3.47x	1.79x	1.83x
PEG	-	1.5x	-0x	-1.78x	1.4x
Capitalization / Revenue	16x	39.9x	13x	6.77x	16.6x
EV / Revenue	15.6x	39.3x	12.7x	6.42x	16.1x
EV / EBITDA	-20.5x	-158x	-44.3x	-17.6x	-34.3x
EV / EBIT	-20.2x	-151x	-42.9x	-16.8x	-31.8x
EV / FCF	1,94,57,634x	-26,22,24,316x	19,28,09,379x	6,56,33,151x	43,87,09,721x
FCF Yield	0%	-0%	0%	0%	0%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-0.0537	-0.009085	-0.0217	-0.0234	-0.002705
Distribution rate	-	-	-	-	-
Net sales ¹	8.957	12.42	22.7	22.67	9.296
EBITDA ¹	-6.807	-3.092	-6.5	-8.289	-4.355
EBIT ¹	-6.897	-3.241	-6.72	-8.65	-4.701
Net income ¹	-12.78	-3.679	-9.471	-10.59	-1.246
Net Debt ¹	-3.491	-6.623	-7.221	-7.829	-4.989
Reference price ²	0.5340	1.1530	0.6694	0.3344	0.3344
Nbr of stocks (in thousands)	2,67,777	4,29,520	4,41,349	4,58,817	4,61,644
Announcement Date	15/03/21	16/03/22	15/03/23	15/03/24	07/04/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PYX RESOURCES LIMITED	-	-	-	-	15Cr
IMPALA PLATINUM HOLDINGS LIMITED	50.86x	1.66x	12.88x	0.76%	877.6Cr
SIBANYE STILLWATER LIMITED	12.79x	1.04x	5.14x	1.6%	566.46Cr
SINO-PLATINUM METALS CO.,LTD	15.49x	-	-	-	159.29Cr
A-MARK PRECIOUS METALS, INC.	31.73x	0.07x	12.91x	-	55Cr
FURUYA METAL CO., LTD.	7.48x	1.28x	5.41x	3.98%	41Cr
Average	23.67x	1.01x	9.08x	2.11%	285.8Cr
Weighted average by Cap.	33.20x	1.36x	9.84x	1.17%