Valuation: PyroGenesis Inc.

Market Cap 6Cr 4.22Cr 3.74Cr 3.5Cr 3.18Cr 406.65Cr 6.04Cr 42Cr 16Cr 207.45Cr 16Cr 15Cr 666.9Cr P/E 2024
-14.3x
P/E 2025 -3.75x
Enterprise Value 6.55Cr 4.61Cr 4.09Cr 3.83Cr 3.47Cr 444.34Cr 6.6Cr 46Cr 18Cr 226.67Cr 17Cr 17Cr 728.71Cr EV / Sales 2024
7.09x
EV / Sales 2025 5.27x
Free-Float
73.75%
Yield 2024 *
-
Yield 2025 -
1 day-1.85%
1 week+8.16%
Current month-11.67%
1 month+26.19%
3 months+29.27%
6 months-49.04%
Current year-11.67%
1 week 0.26
Extreme 0.26
0.3
1 month 0.2
Extreme 0.195
0.3
Current year 0.18
Extreme 0.175
0.68
1 year 0.17
Extreme 0.17
0.68
3 years 0.17
Extreme 0.17
1.1
5 years 0.17
Extreme 0.17
5.54
10 years 0.17
Extreme 0.17
12.14
Manager TitleAgeSince
Chief Executive Officer - 01/01/1992
Director of Finance/CFO - 27/09/2021
Chief Operating Officer - -
Director TitleAgeSince
Chairman - 29/09/2019
Director/Board Member - 27/02/2012
Director/Board Member - 10/05/2018
Date Insider Type Main position Quantity % Market Cap. Importance
25/09/26 Option

Chief Executive Officer

-1,75,000 0.0775%
25/09/26 Buy

Executive/Senior Manager

5,000 0.0022%
24/09/26 Option

Chief Executive Officer

-1,75,000 0.0775%
Change 5-day change 1-year change 3-year change Capi.($)
-1.85%+8.16%-1.85%-54.31% 4.22Cr
+0.59%+0.38%-4.51%+33.74% 8.31TCr
+0.90%+1.33%-3.78%+48.72% 6.58TCr
+0.21%-0.60%-11.21%+13.72% 3.9TCr
-0.12%-0.21%-9.10%+23.69% 2.35TCr
-1.34%+2.05%+36.93%+96.24% 1.68TCr
+0.30%+1.10%-5.85%+35.92% 1.54TCr
+1.03%+3.21%+8.55%+50.36% 1.04TCr
+0.15%-0.95%-1.45%+7.26% 854.68Cr
-0.84%-1.12%-4.68%-10.17% 567.94Cr
Average -0.10%+1.37%+0.31%+24.52% 2.68TCr
Weighted average by Cap. +0.38%+0.54%-2.59%+36.52%

Financials

2024 2025
Net sales 1.57Cr 1.1Cr 97.71L 91.44L 82.88L 106.11Cr 1.58Cr 11Cr 4.27Cr 54Cr 4.13Cr 4.04Cr 174.01Cr 1.26Cr 88.41L 78.48L 73.45L 66.57L 85Cr 1.27Cr 8.82Cr 3.43Cr 43Cr 3.32Cr 3.25Cr 139.77Cr
Net income -66.75L -46.94L -41.67L -38.99L -35.34L -45Cr -67.23L -4.68Cr -1.82Cr -23Cr -1.76Cr -1.72Cr -74Cr -1.48Cr -1.04Cr -92.13L -86.22L -78.15L -100.05Cr -1.49Cr -10Cr -4.03Cr -51Cr -3.9Cr -3.81Cr -164.08Cr
Net Debt 60.35L 42.44L 37.68L 35.26L 31.96L 41Cr 60.79L 4.23Cr 1.65Cr 21Cr 1.59Cr 1.56Cr 67Cr 55.59L 39.1L 34.71L 32.48L 29.44L 38Cr 56L 3.9Cr 1.52Cr 19Cr 1.47Cr 1.44Cr 62Cr
Projected Income Statement - Annual - PyroGenesis Inc.
Logo PyroGenesis Inc.
PyroGenesis Inc. is a Canada-based high-tech company. The Company is engaged in the design, development, manufacture and commercialization of advanced plasma processes and sustainable solutions which reduce greenhouse gases (GHG). The Company has created proprietary, patented and advanced plasma technologies that are used in four markets: iron ore palletization, aluminum, waste management, and additive manufacturing. It provides engineering and manufacturing expertise, contract research, as well as turnkey process equipment packages to the defense, metallurgical, mining, additive manufacturing (including 3D printing), oil and gas, and environmental industries. Its products and services include plasma atomized metal powders, aluminum and zinc dross recovery, waste management, plasma torches, and innovation/custom process development. It offers PUREVAP, which is a high purity metallurgical grade silicon and solar grade silicon from quartz.
Employees
88
Date Price Change Volume
06/26/06 CA$0.2650 -1.85% 1,92,372
05/26/05 CA$0.2700 0.00% 2,49,636
02/26/02 CA$0.2700 0.00% 3,85,148
01/26/01 CA$0.2700 -10.00% 5,00,457
30/26/30 CA$0.3000 +22.45% 9,20,955