Valuation: PyroGenesis Inc.

Market Cap 5.55Cr 3.89Cr 3.47Cr 3.24Cr 2.94Cr 376.2Cr 5.59Cr 39Cr 15Cr 191.33Cr 15Cr 14Cr 615.06Cr P/E 2024
-14.3x
P/E 2025 -3.75x
Enterprise Value 6.1Cr 4.28Cr 3.82Cr 3.57Cr 3.24Cr 413.92Cr 6.15Cr 43Cr 17Cr 210.51Cr 16Cr 16Cr 676.72Cr EV / Sales 2024
7.09x
EV / Sales 2025 5.27x
Free-Float
73.75%
Yield 2024 *
-
Yield 2025 -
1 day-7.55%
1 week-18.33%
Current month-18.33%
1 month+19.51%
3 months+19.51%
6 months-50.00%
Current year-18.33%
1 week 0.24
Extreme 0.24
0.3
1 month 0.2
Extreme 0.195
0.3
Current year 0.18
Extreme 0.175
0.68
1 year 0.17
Extreme 0.17
0.68
3 years 0.17
Extreme 0.17
1.1
5 years 0.17
Extreme 0.17
5.54
10 years 0.17
Extreme 0.17
12.14
Manager TitleAgeSince
Chief Executive Officer - 01/01/1992
Director of Finance/CFO - 27/09/2021
Chief Operating Officer - -
Director TitleAgeSince
Chairman - 29/09/2019
Director/Board Member - 27/02/2012
Director/Board Member - 10/05/2018
Date Insider Type Main position Quantity % Market Cap. Importance
25/09/26 Option

Chief Executive Officer

-1,75,000 0.0775%
25/09/26 Buy

Executive/Senior Manager

5,000 0.0022%
24/09/26 Option

Chief Executive Officer

-1,75,000 0.0775%
Change 5-day change 1-year change 3-year change Capi.($)
-7.55%-18.33%-2.00%-57.02% 4.22Cr
+0.51%+2.46%-3.96%+34.42% 8.31TCr
+0.67%+3.01%-2.95%+49.72% 6.58TCr
+0.35%+0.80%-10.55%+14.12% 3.9TCr
-0.75%+1.49%-8.69%+22.76% 2.35TCr
-0.79%+1.71%+36.01%+94.68% 1.68TCr
-0.91%+0.82%-5.64%+33.49% 1.54TCr
-3.16%+0.25%+5.95%+45.60% 1.04TCr
-1.98%-0.70%-4.47%+5.14% 854.68Cr
-1.31%-1.87%-5.40%-11.00% 567.94Cr
Average -1.49%+1.57%-0.17%+23.19% 2.68TCr
Weighted average by Cap. -0.01%+1.20%-2.34%+36.44%

Financials

2024 2025
Net sales 1.57Cr 1.1Cr 98.07L 91.5L 83.11L 106.18Cr 1.58Cr 11Cr 4.3Cr 54Cr 4.12Cr 4.03Cr 173.59Cr 1.26Cr 88.16L 78.77L 73.49L 66.75L 85Cr 1.27Cr 8.83Cr 3.45Cr 43Cr 3.31Cr 3.24Cr 139.43Cr
Net income -66.75L -46.81L -41.82L -39.02L -35.44L -45Cr -67.25L -4.69Cr -1.83Cr -23Cr -1.76Cr -1.72Cr -74Cr -1.48Cr -1.03Cr -92.47L -86.27L -78.36L -100.11Cr -1.49Cr -10Cr -4.05Cr -51Cr -3.89Cr -3.8Cr -163.68Cr
Net Debt 60.35L 42.32L 37.82L 35.28L 32.05L 41Cr 60.81L 4.24Cr 1.66Cr 21Cr 1.59Cr 1.55Cr 67Cr 55.59L 38.99L 34.83L 32.5L 29.52L 38Cr 56.01L 3.91Cr 1.53Cr 19Cr 1.46Cr 1.43Cr 62Cr
Projected Income Statement - Annual - PyroGenesis Inc.
Logo PyroGenesis Inc.
PyroGenesis Inc. is a Canada-based high-tech company. The Company is engaged in the design, development, manufacture and commercialization of advanced plasma processes and sustainable solutions which reduce greenhouse gases (GHG). The Company has created proprietary, patented and advanced plasma technologies that are used in four markets: iron ore palletization, aluminum, waste management, and additive manufacturing. It provides engineering and manufacturing expertise, contract research, as well as turnkey process equipment packages to the defense, metallurgical, mining, additive manufacturing (including 3D printing), oil and gas, and environmental industries. Its products and services include plasma atomized metal powders, aluminum and zinc dross recovery, waste management, plasma torches, and innovation/custom process development. It offers PUREVAP, which is a high purity metallurgical grade silicon and solar grade silicon from quartz.
Employees
88
Date Price Change Volume
07/26/07 CA$0.2450 -7.55% 3,71,461
06/26/06 CA$0.2650 -1.85% 1,92,372
05/26/05 CA$0.2700 0.00% 2,49,636
02/26/02 CA$0.2700 0.00% 3,85,148
01/26/01 CA$0.2700 -10.00% 5,00,457