|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 68.71 USD | +0.82% |
|
+3.92% | +2.52% |
| 06/02 | SiriusXM posts surprise subscriber growth on demand for exclusive content | RE |
| 05/02 | SiriusXM posts surprise subscriber growth on demand for exclusive content | RE |
| Fiscal Period: February | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Net Income | -113.61Cr | 95Cr | 20Cr | 66Cr | 60Cr | |||||
Depreciation & Amortization - CF | 29Cr | 27Cr | 26Cr | 26Cr | 24Cr | |||||
Amortization of Goodwill and Intangible Assets - (CF) | 3.43Cr | 3.42Cr | 3.21Cr | 2.31Cr | 2.25Cr | |||||
Depreciation & Amortization, Total | 32Cr | 30Cr | 29Cr | 28Cr | 26Cr | |||||
Amortization of Deferred Charges, Total - (CF) | 44L | 62L | 1.06Cr | 1.69Cr | 2.01Cr | |||||
(Gain) Loss From Sale Of Asset | 31L | -12Cr | - | -1.53Cr | - | |||||
(Gain) Loss on Sale of Investments - (CF) | - | - | - | - | - | |||||
Asset Writedown & Restructuring Costs | 101.54Cr | 5.29Cr | 47Cr | 57L | 1.02Cr | |||||
(Income) Loss On Equity Investments - (CF) | 46L | -2.37Cr | -5.04Cr | -4.57Cr | -4.82Cr | |||||
Stock-Based Compensation (CF) | 5.05Cr | 4.68Cr | 4.66Cr | 5.19Cr | 5.4Cr | |||||
Other Operating Activities, Total | -21Cr | -11Cr | -6.86Cr | -5.99Cr | -1.69Cr | |||||
Change In Accounts Receivable | 14Cr | -14Cr | -19Cr | 12Cr | -8.28Cr | |||||
Change In Inventories | 28Cr | -3.39Cr | -47Cr | 31Cr | -13Cr | |||||
Change In Accounts Payable | 14Cr | 26Cr | -6.26Cr | -32Cr | 9.53Cr | |||||
Change in Other Net Operating Assets | 8.24Cr | -12Cr | -14Cr | -3.72Cr | -1.76Cr | |||||
Cash from Operations | 70Cr | 107.12Cr | 3.92Cr | 97Cr | 74Cr | |||||
Capital Expenditure | -23Cr | -27Cr | -29Cr | -24Cr | -16Cr | |||||
Sale of Property, Plant, and Equipment | - | - | - | - | - | |||||
Cash Acquisitions | - | - | - | - | - | |||||
Divestitures | 17Cr | - | - | 16Cr | 1.7Cr | |||||
Sale (Purchase) of Intangible assets | - | 22Cr | - | - | - | |||||
Investment in Marketable and Equity Securities, Total | -16L | - | -72L | -4L | -30L | |||||
Net (Increase) Decrease in Loans Originated / Sold - Investing | - | - | - | - | - | |||||
Other Investing Activities, Total | - | - | 1.91Cr | - | 70L | |||||
Cash from Investing | -5.91Cr | -4.5Cr | -28Cr | -8.51Cr | -14Cr | |||||
Short Term Debt Issued, Total | - | 1.05Cr | 3.66Cr | - | - | |||||
Long-Term Debt Issued, Total | 68Cr | - | 46Cr | - | 55Cr | |||||
Total Debt Issued | 68Cr | 1.05Cr | 49Cr | - | 55Cr | |||||
Short Term Debt Repaid, Total | -5.36Cr | - | - | -4.35Cr | - | |||||
Long-Term Debt Repaid, Total | -1.99Cr | -105.65Cr | -49Cr | -12Cr | -58Cr | |||||
Total Debt Repaid | -7.35Cr | -105.65Cr | -49Cr | -16Cr | -58Cr | |||||
Issuance of Common Stock | 39L | 2.67Cr | - | 1.79Cr | 73L | |||||
Repurchase of Common Stock | -12Cr | -36Cr | -42Cr | -57Cr | -52Cr | |||||
Common Dividends Paid | -27L | -27L | -1.01Cr | -94L | -86L | |||||
Common & Preferred Stock Dividends Paid | -27L | -27L | -1.01Cr | -94L | -86L | |||||
Other Financing Activities, Total | -1.27Cr | -1.52Cr | - | - | - | |||||
Cash from Financing | 48Cr | -139.85Cr | -43Cr | -72Cr | -55Cr | |||||
Foreign Exchange Rate Adjustments | 3.2Cr | -3.66Cr | -2.46Cr | -56L | -1.24Cr | |||||
Net Change in Cash | 114.8Cr | -41Cr | -69Cr | 16Cr | 4.04Cr | |||||
Supplemental Items | ||||||||||
Cash Interest Paid | 11Cr | 9.68Cr | 8.21Cr | 9.64Cr | 7.84Cr | |||||
Cash Income Tax Paid (Refund) | 13Cr | 16Cr | 25Cr | 21Cr | 17Cr | |||||
Levered Free Cash Flow | 83Cr | 98Cr | -18Cr | 76Cr | 44Cr | |||||
Unlevered Free Cash Flow | 91Cr | 105.01Cr | -12Cr | 82Cr | 50Cr | |||||
Change In Net Working Capital | -79Cr | -13Cr | 73Cr | -13Cr | 15Cr | |||||
Net Debt Issued / Repaid | 61Cr | -104.6Cr | 5L | -16Cr | -2.43Cr |
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















