|
Market Closed -
NYSE
01:30:02 17/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 298.31 USD | +1.01% |
|
+2.92% | +14.96% |
| 06:29pm | UBS Adjusts Public Storage Price Target to $294 From $326, Maintains Neutral Rating | MT |
| 12/10 | Jefferies Adjusts Price Target on Public Storage to $319 From $374 | MT |
Company Valuation: Public Storage
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,681 | 49,212 | 53,630 | 52,457 | 45,533 | 55,183 | - | - |
| Change | - | -25.07% | 8.98% | -2.19% | -13.2% | 21.19% | - | - |
| Enterprise Value (EV) 1 | 72,421 | 55,308 | 62,363 | 61,362 | 55,468 | 67,979 | 68,350 | 68,645 |
| Change | - | -23.63% | 12.76% | -1.61% | -9.61% | 22.55% | 0.55% | 0.43% |
| P/E | 37.9x | 11.9x | 27.6x | 28.1x | 28.8x | 29.2x | 29.9x | 27.9x |
| PBR | 7.04x | 4.87x | 5.35x | 5.41x | 4.92x | 4.29x | 4.63x | 4.78x |
| PEG | - | 0x | -0.5x | -7.4x | -1.9x | 2.4x | -13.34x | 4.02x |
| Capitalization / Revenue | 20.5x | 11.8x | 11.9x | 11.2x | 9.44x | 10.8x | 10x | 9.71x |
| EV / Revenue | 22.6x | 13.2x | 13.8x | 13.1x | 11.5x | 13.3x | 12.4x | 12.1x |
| EV / EBITDA | 30.3x | 18.3x | 19.1x | 18.5x | 16.4x | 18.7x | 17.2x | 16.8x |
| EV / EBIT | 43.1x | 26x | 27.2x | 28.1x | 24.8x | 29.1x | 27.2x | 26x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 8 | 21.15 | 12 | 12 | 12 | 12.02 | 12.31 | 12.66 |
| Rate of return | 2.14% | 7.55% | 3.93% | 4.01% | 4.62% | 4.07% | 4.17% | 4.29% |
| EPS 2 | 9.87 | 23.5 | 11.06 | 10.64 | 9.01 | 10.11 | 9.882 | 10.57 |
| Distribution rate | 81.1% | 90% | 108% | 113% | 133% | 119% | 125% | 120% |
| Net sales 1 | 3,204 | 4,182 | 4,518 | 4,696 | 4,824 | 5,100 | 5,509 | 5,683 |
| EBITDA 1 | 2,394 | 3,015 | 3,263 | 3,315 | 3,388 | 3,630 | 3,974 | 4,077 |
| EBIT 1 | 1,681 | 2,126 | 2,293 | 2,186 | 2,236 | 2,336 | 2,517 | 2,641 |
| Net income 1 | 1,732 | 4,142 | 1,949 | 1,873 | 1,586 | 1,875 | 1,970 | 2,068 |
| Net Debt 1 | 6,741 | 6,096 | 8,733 | 8,906 | 9,936 | 12,796 | 13,167 | 13,461 |
| Reference price 2 | 374.56 | 280.19 | 305.00 | 299.44 | 259.50 | 295.33 | 295.33 | 295.33 |
| Nbr of stocks (in thousands) | 1,75,355 | 1,75,638 | 1,75,836 | 1,75,183 | 1,75,463 | 1,86,852 | - | - |
| Announcement Date | 22/02/22 | 21/02/23 | 20/02/24 | 24/02/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.22x | 13.33x | 18.73x | 4.07% | 5.52TCr | |
| 81.5x | 12.94x | 34.87x | 1.34% | 17TCr | |
| 57.94x | 11.66x | 22.69x | 2.08% | 9.83TCr | |
| 26.01x | 10.92x | 16.51x | 3.95% | 8.45TCr | |
| 61.66x | 11.78x | 21.86x | 2.81% | 6.47TCr | |
| 153.28x | 8.03x | 22.05x | 2.45% | 4.35TCr | |
| 41.97x | 12.72x | 19.07x | 5.31% | 3.4TCr | |
| 61.09x | 6.38x | 17.17x | 3.13% | 3.35TCr | |
| 29.48x | 14.18x | 17.26x | 4.73% | 2.91TCr | |
| 8.53x | 10.08x | 12.24x | 7.78% | 2.58TCr | |
| Average | 55.07x | 11.20x | 20.24x | 3.76% | 6.38TCr | |
| Weighted average by Cap. | 60.37x | 11.64x | 23.48x | 2.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PSA Stock
- Valuation Public Storage
Select your edition
All financial news and data tailored to specific country editions
