Valuation: PT XLSMART Telecom Sejahtera Tbk

Market Cap 33,03300Cr 182.85Cr 162.54Cr 150.65Cr 137.07Cr 258.65Cr 17TCr 262.8Cr 1.81TCr 710.01Cr 9.06TCr 686.25Cr 671.64Cr 29TCr P/E 2026 *
-23.1x
P/E 2027 * 11.5x
Enterprise Value 9.41TCr 52.11L 46.32L 42.93L 39.06L 73.71L 49Cr 74.89L 5.16Cr 2.02Cr 26Cr 1.96Cr 1.91Cr 82Cr EV / Sales 2026 *
2.02x
EV / Sales 2027 * 1.92x
Free-Float
19.77%
Yield 2026 *
-
Yield 2027 * 1.29%
1 day-14.79%
1 week-22.44%
Current month-24.69%
1 month-28.54%
3 months-30.19%
6 months-42.56%
Current year-51.60%
1 week 1,815
Extreme 1815
2,340
1 month 1,815
Extreme 1815
2,570
Current year 1,815
Extreme 1815
4,550
1 year 1,815
Extreme 1815
4,550
3 years 1,815
Extreme 1815
4,550
5 years 1,695
Extreme 1695
4,550
10 years 1,315
Extreme 1315
4,550
Manager TitleAgeSince
Chief Executive Officer 49 01/07/2020
Chief Tech/Sci/R&D Officer - 01/11/2019
Human Resources Officer - -
Director TitleAgeSince
Director/Board Member 62 31/03/2017
Director/Board Member 64 09/03/2018
Director/Board Member 57 18/05/2020
Date Insider Type Main position Quantity % Market Cap. Importance
01/05/25 Sell

Executive/Senior Manager

45,34,069 0.0249%
01/05/25 Exercice 60,666 0.0003% -
01/05/25 Sell

Executive/Senior Manager

21,88,845 0.0120%
Change 5-day change 1-year change 3-year change Capi.($)
-14.79%-22.44%-27.69%-23.74% 182.85Cr
-1.74%-10.17% - - 1,98200Cr
+1.90%-14.80%-17.01%+210.21% 18TCr
+1.32%+7.08%-29.74%+11.07% 17TCr
-0.26%+5.68%-10.53%+62.66% 16TCr
+2.86%+5.45%-3.16%+101.47% 13TCr
+0.60%+6.00%-25.15%-50.51% 7.77TCr
+0.82%+1.12%+13.44%+46.70% 7.43TCr
+0.43%+0.59%+23.91%+30.70% 7.02TCr
+1.54%+3.13%+41.92%+57.57% 3.75TCr
Average -0.62%-2.11%-3.78%+49.57% 28.78TCr
Weighted average by Cap. -0.07%-7.33%-8.88%+73.61%

Financials

2026 *2027 *
Net sales 46,69400Cr 258.48Cr 229.76Cr 212.95Cr 193.75Cr 365.62Cr 25TCr 371.48Cr 2.56TCr 1TCr 13TCr 970.06Cr 949.4Cr 41TCr 48,95300Cr 270.98Cr 240.88Cr 223.26Cr 203.13Cr 383.31Cr 26TCr 389.46Cr 2.68TCr 1.05TCr 13TCr 1.02TCr 995.35Cr 43TCr
Net income -1,59600Cr -8.84Cr -7.85Cr -7.28Cr -6.62Cr -12Cr -838.52Cr -13Cr -87Cr -34Cr -437.57Cr -33Cr -32Cr -1.39TCr 2,67800Cr 15Cr 13Cr 12Cr 11Cr 21Cr 1.41TCr 21Cr 146.79Cr 58Cr 734.1Cr 56Cr 54Cr 2.34TCr
Net Debt 61,10000Cr 338.22Cr 300.65Cr 278.66Cr 253.53Cr 478.42Cr 32TCr 486.09Cr 3.35TCr 1.31TCr 17TCr 1.27TCr 1.24TCr 53TCr 61,15400Cr 338.52Cr 300.91Cr 278.91Cr 253.76Cr 478.85Cr 32TCr 486.52Cr 3.35TCr 1.31TCr 17TCr 1.27TCr 1.24TCr 53TCr
Projected Income Statement - Annual - PT XLSMART Telecom Sejahtera Tbk
Logo PT XLSMART Telecom Sejahtera Tbk
PT XLSMART Telecom Sejahtera Tbk, formerly PT XL Axiata Tbk, is a telecommunications company. The Company operates and manages the business in a single segment, which provides global system for mobile communications (GSM) mobile and telecommunications network services to its customers. It provides and expand a stable Internet network through the innovations and technologies to create a digital Indonesia. Its network services include fourth generation (4G) Network Expansion, Replace 4G Card, Ferberization, Universal Service Obligation (USO), and 5G. Its XL Axiata Business solutions include Mobile Communication, Fixed Connectivity, Cloud & Data Center and Internet of Things. It provides Internet product and service experience through XL, AXIS, XL Prioritas, and XL SATU. XL SATU is a complete product from XL Axiata which consists of fixed broadband Internet services, namely Internet services through fiber optic cables connected to the customer's home with a speed of up to 1Gbps.
Employees
2,928
Date Price Change Volume
16/26/16 IDR 1,815.00 -14.79% 1,16,00,100
15/26/15 IDR 2,130.00 -1.39% 83,81,700
14/26/14 IDR 2,160.00 0.00% 57,96,400
13/26/13 IDR 2,160.00 +2.37% 68,25,000
12/26/12 IDR 2,110.00 -9.83% 2,24,11,400
Trader
Investor
Global
Quality
ESG MSCI
A
MarketScreener Ratings - PT XLSMART Telecom Sejahtera Tbk
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
22
Last Close Price
1,815.00IDR
Average target price
3,160.91IDR
Spread / Average Target
+74.15%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - PT XLSMART Telecom Sejahtera Tbk
  1. Stock Market
  2. Stocks
  3. EXCL Stock