Valuation PT Rig Tenders Indonesia Tbk

Stocks

End-of-day quote INDONESIA S.E. 21/08/2026			5-day change	1st Jan Change
690.00 ^IDR	+0.73%		+1.47%	-9.80%

28/04	PT Rig Tenders Indonesia Tbk Reports Earnings Results for the Nine Months Ended March 31, 2026	CI
28/01	PT Rig Tenders Indonesia Tbk Reports Earnings Results for the Half Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,23,044	1,24,263	3,83,752	2,82,636	2,99,692	4,78,167
Change	-	0.99%	208.82%	-26.35%	6.03%	59.55%
Enterprise Value (EV) ¹	1,23,042	1,24,260	3,83,746	1,10,992	32,676	1,08,420
Change	-	0.99%	208.83%	-71.08%	-70.56%	231.8%
P/E	1,22,871x	-25,849x	1,59,091x	4.52x	3.79x	5x
PBR	2,763x	3,175x	9,232x	0.42x	0.4x	0.56x
PEG	-	45x	-1,059x	0x	0.1x	0.2x
Capitalization / Revenue	5,226x	7,411x	18,404x	0.83x	0.86x	1.31x
EV / Revenue	5,226x	7,411x	18,403x	0.32x	0.09x	0.3x
EV / EBITDA	13,480x	45,013x	45,175x	0.7x	0.18x	0.57x
EV / EBIT	61,517x	-26,787x	1,69,749x	1.78x	0.43x	1.17x
EV / FCF	12,007x	-31,868x	1,34,115x	1.85x	0.68x	1.68x
FCF Yield	0.01%	-0%	0%	54%	147%	59.4%
Dividend per Share ³	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ³	0.001644	-0.007892	0.00396	102.6	129.7	157
Distribution rate	-	-	-	-	-	-
Net sales ¹	23.54	16.77	20.85	3,41,707	3,47,990	3,65,898
EBITDA ¹	9.128	2.761	8.495	1,58,423	1,79,044	1,90,040
EBIT ¹	2	-4.639	2.261	62,243	76,640	92,869
Net income ¹	1.002	-4.808	2.413	62,512	78,977	95,645
Net Debt ¹	-2.432	-2.64	-5.869	-1,71,645	-2,67,016	-3,69,747
Reference price ³	202.00	204.00	630.00	464.00	492.00	785.00
Nbr of stocks (in thousands)	6,09,130	6,09,130	6,09,130	6,09,130	6,09,130	6,09,130
Announcement Date	04/11/20	29/10/21	30/09/22	27/09/23	29/08/24	08/09/25

¹IDR in Million²USD in Million³IDR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PT RIG TENDERS INDONESIA TBK	-	-	-	-	2.38Cr
AP MOLLER MAERSK	9.5x	0.73x	3.66x	3.1%	4.75TCr
COSCO SHIPPING HOLDINGS CO., LTD.	9.46x	0.69x	2.69x	4.47%	3.75TCr
HAPAG-LLOYD AG	45.04x	1.37x	8.18x	1.56%	2.81TCr
CHINA MERCHANTS ENERGY SHIPPING CO., LTD.	13.49x	5x	9.27x	3.32%	2.38TCr
NIPPON YUSEN KABUSHIKI KAISHA	12x	1.46x	11.06x	3.67%	1.8TCr
SITC INTERNATIONAL HOLDINGS COMPANY LIMITED	12.77x	4.3x	10.95x	6.16%	1.7TCr
MITSUI O.S.K. LINES, LTD.	10.69x	2.21x	15.06x	2.82%	1.57TCr
ORIENT OVERSEAS (INTERNATIONAL) LIMITED	11.02x	0.93x	4.5x	4.51%	1.49TCr
HMM CO.,LTD	11.5x	0.86x	3.78x	3.21%	1.47TCr
Average	15.05x	1.95x	7.68x	3.65%	2.17TCr
Weighted average by Cap.	15.31x	1.74x	6.77x	3.53%