Valuation PT Rig Tenders Indonesia Tbk

Stocks

End-of-day quote INDONESIA S.E. 03/11/2026			5-day change	1st Jan Change
570.00 ^IDR	-6.56%		-2.56%	-25.49%

31/10	PT Rig Tenders Indonesia Tbk Reports Earnings Results for the First Quarter Ended September 30, 2026	CI
08/09	PT Rig Tenders Indonesia Tbk Reports Earnings Results for the Full Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	1,24,263	3,83,752	2,82,636	2,99,692	4,78,167	4,20,300
Change	-	208.82%	-26.35%	6.03%	59.55%	-12.1%
Enterprise Value (EV) ¹	1,24,260	3,83,746	1,10,992	32,676	1,08,420	-84,185
Change	-	208.83%	-71.08%	-70.56%	231.8%	-177.65%
P/E	-25,849x	1,59,091x	4.52x	3.79x	5x	7.59x
PBR	3,175x	9,232x	0.42x	0.4x	0.56x	0.46x
PEG	-	-1,059x	0x	0.1x	0.2x	-0.2x
Capitalization / Revenue	7,411x	18,404x	0.83x	0.86x	1.31x	1.44x
EV / Revenue	7,411x	18,403x	0.32x	0.09x	0.3x	-0.29x
EV / EBITDA	45,013x	45,175x	0.7x	0.18x	0.57x	-0.68x
EV / EBIT	-26,787x	1,69,749x	1.78x	0.43x	1.17x	-2.57x
EV / FCF	-31,868x	1,34,115x	1.85x	0.68x	1.68x	-0.84x
FCF Yield	-0%	0%	54%	147%	59.4%	-119%
Dividend per Share ³	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ³	-0.007892	0.00396	102.6	129.7	157	90.87
Distribution rate	-	-	-	-	-	-
Net sales ¹	16.77	20.85	3,41,707	3,47,990	3,65,898	2,91,132
EBITDA ¹	2.761	8.495	1,58,423	1,79,044	1,90,040	1,24,008
EBIT ¹	-4.639	2.261	62,243	76,640	92,869	32,790
Net income ¹	-4.808	2.413	62,512	78,977	95,645	55,352
Net Debt ¹	-2.64	-5.869	-1,71,645	-2,67,016	-3,69,747	-5,04,485
Reference price ³	204.00	630.00	464.00	492.00	785.00	690.00
Nbr of stocks (in thousands)	6,09,130	6,09,130	6,09,130	6,09,130	6,09,130	6,09,130
Announcement Date	29/10/21	30/09/22	27/09/23	29/08/24	08/09/25	08/09/26

¹IDR in Million²USD in Million³IDR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PT RIG TENDERS INDONESIA TBK	-	-	-	-	1.92Cr
AP MOLLER MAERSK	6.48x	0.66x	3.03x	5.7%	4.82TCr
COSCO SHIPPING HOLDINGS CO., LTD.	5.6x	0.59x	2.16x	9.32%	3.91TCr
HAPAG-LLOYD AG	22.2x	1.28x	6.88x	2.07%	2.61TCr
CHINA MERCHANTS ENERGY SHIPPING CO., LTD.	5.74x	2.99x	5.09x	5.26%	2.1TCr
NIPPON YUSEN KABUSHIKI KAISHA	10.91x	1.46x	10.62x	4.07%	1.88TCr
EVERGREEN MARINE CORPORATION (TAIWAN) LTD.	6.16x	1.2x	3.41x	7.61%	1.76TCr
SITC INTERNATIONAL HOLDINGS COMPANY LIMITED	11.54x	4x	9.6x	7.77%	1.63TCr
HMM CO.,LTD	9.63x	0.97x	3.93x	3.03%	1.63TCr
MITSUI O.S.K. LINES, LTD.	7.8x	2.01x	13.81x	2.71%	1.64TCr
Average	9.56x	1.68x	6.50x	5.28%	2.2TCr
Weighted average by Cap.	9.18x	1.43x	5.57x	5.62%