Valuation PT Bank Jago Tbk

Stocks

End-of-day quote INDONESIA S.E. Other stock markets 12/06/2026			5-day change	1st Jan Change
1,010.00 ^IDR	+4.12%		+8.60%	-48.86%

25/04	PT Bank Jago Tbk Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
17/03	Nomura Adjusts Bank Jago's Price Target to IDR1,600 From IDR2,275, Keeps at Neutral	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,17,00,000	5,15,45,250	4,01,83,125	3,33,40,064	2,73,76,129	1,39,99,944	-	-
Change	-	-76.75%	-22.04%	-17.03%	-17.89%	-48.86%	-	-
Enterprise Value (EV)	22,17,00,000	5,15,45,250	4,01,83,125	3,33,40,064	2,73,76,129	1,39,99,944	1,39,99,944	1,39,99,944
Change	-	-76.75%	-22.04%	-17.03%	-17.89%	-48.86%	0%	0%
P/E Ratio	2,469x	3,235x	556x	262x	101x	33.6x	17.9x	11.7x
PBR	26.9x	6.24x	4.81x	3.95x	3.1x	1.52x	1.4x	1.28x
PEG	-	-39.3x	2x	3.4x	1x	0.6x	0.2x	0.2x
Capitalization / Revenue	350x	36x	22.8x	18.1x	9.37x	3.74x	2.96x	2.32x
EV / Revenue	0x	0x	0x	0x	0x	3.74x	2.96x	2.32x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8.13x	5.74x	4.23x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	3.918	10.4
Rate of return	-	-	-	-	-	-	0.39%	1.03%
EPS ²	6.48	1.15	5.22	9.27	19.53	30.09	56.58	86.01
Distribution rate	-	-	-	-	-	-	6.93%	12.1%
Net sales ¹	633.9	1,431	1,762	1,844	2,921	3,743	4,734	6,041
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	102.8	405.4	488.1	484.6	1,222	1,722	2,437	3,307
Net income ¹	86.02	15.91	72.36	128.5	276.2	409.4	777.6	1,172
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	16,000.00	3,720.00	2,900.00	2,430.00	1,975.00	1,010.00	1,010.00	1,010.00
Nbr of stocks (in thousands)	1,38,56,250	1,38,56,250	1,38,56,250	1,37,20,191	1,38,61,331	1,38,61,331	-	-
Announcement Date	10/03/22	17/03/23	21/03/24	21/03/25	12/03/26	-	-	-

¹IDR in Billions²IDR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PT BANK JAGO TBK	33.57x	-	-	-.--%	78Cr
JPMORGAN CHASE & CO.	14.37x	-	-	1.96%	86TCr
BANK OF AMERICA CORPORATION	12.52x	-	-	2.11%	40TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.04x	-	-	5.12%	39TCr
HSBC HOLDINGS PLC	11.38x	-	-	4.55%	32TCr
CHINA CONSTRUCTION BANK CORPORATION	5.89x	-	-	5.18%	31TCr
ROYAL BANK OF CANADA	17.56x	-	-	2.43%	28TCr
BANK OF CHINA LIMITED	6.3x	-	-	4.95%	28TCr
WELLS FARGO & COMPANY	11.99x	-	-	2.24%	26TCr
MITSUBISHI UFJ FINANCIAL GROUP, INC.	16.16x	-	-	2.39%	22TCr
Average	13.58x			3.09%	33.1TCr
Weighted average by Cap.	11.61x			3.24%