Valuation Prudential Financial, Inc.

Stocks

Market Closed - NYSE Other stock markets 01:30:02 08/08/2026 am IST			5-day change	1st Jan Change
121.28 ^USD	-0.18%		-0.66%	+7.44%

07/08	Analyst recommendations: Micron Technology, Lockheed Martin, Airbnb, Johnson Controls International, The Allstate Corporation…
07/08	The U.S. jobs report, Kevin Warsh, and the Fed in focus

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	40,915	36,601	37,470	42,197	39,497	41,867	-	-
Change	-	-10.54%	2.37%	12.61%	-6.4%	6%	-	-
Enterprise Value (EV) ¹	55,446	48,505	46,453	52,618	61,041	61,695	61,695	61,695
Change	-	-12.52%	-4.23%	13.27%	16.01%	1.07%	0%	0%
P/E	5.55x	-25.3x	15.4x	15.8x	11.3x	10.1x	8.24x	7.58x
PBR	0.67x	2.27x	1.35x	1.53x	1.23x	1.25x	1.16x	1.05x
PEG	-	0x	-0x	1.4x	0.3x	0.5x	0.4x	0.87x
Capitalization / Revenue	0.68x	0.61x	0.74x	0.62x	0.68x	0.7x	0.7x	0.68x
EV / Revenue	0.93x	0.81x	0.91x	0.77x	1.06x	1.04x	1.03x	1x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	6.32x	7.81x	6.38x	6.53x	6.8x	7.4x	7.23x	6.88x
EV / FCF	5.65x	-	-	-	-	22.4x	22x	-
FCF Yield	17.7%	-	-	-	-	4.46%	4.54%	-
Dividend per Share ²	4.6	4.8	5	5.2	5.4	5.6	5.778	5.943
Rate of return	4.25%	4.83%	4.82%	4.39%	4.78%	4.62%	4.76%	4.9%
EPS ²	19.51	-3.93	6.74	7.5	9.99	11.95	14.72	16
Distribution rate	23.6%	-122%	74.2%	69.3%	54.1%	46.9%	39.2%	37.2%
Net sales ¹	59,781	60,050	50,894	68,053	57,677	59,604	60,020	61,546
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	8,775	6,212	7,282	8,053	8,981	8,333	8,532	8,974
Net income ¹	7,724	-1,438	2,488	2,727	3,576	4,423	4,786	4,959
Net Debt ¹	14,531	11,904	8,983	10,421	21,544	19,828	19,828	19,828
Reference price ²	108.24	99.46	103.71	118.53	112.88	121.28	121.28	121.28
Nbr of stocks (in thousands)	3,78,000	3,68,000	3,61,300	3,56,000	3,49,900	3,45,213	-	-
Announcement Date	03/02/22	07/02/23	06/02/24	04/02/25	03/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRUDENTIAL FINANCIAL, INC.	10.15x	1.04x	-	4.62%	4.19TCr
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.52x	4.87x	-	5.41%	14TCr
AXA	10.92x	0.89x	-	5.55%	11TCr
AIA GROUP LIMITED	12.79x	-	-	2.86%	9.75TCr
GENERALI	14.27x	1.04x	-	4.06%	7.75TCr
MANULIFE FINANCIAL CORPORATION	15x	-	-	3.14%	7.35TCr
AFLAC INCORPORATED	17.02x	3.3x	-	1.96%	6.26TCr
METLIFE, INC.	11.95x	-	-	2.4%	6.21TCr
GREAT-WEST LIFECO INC.	17.41x	-	-	2.94%	5.87TCr
SUN LIFE FINANCIAL INC.	17.08x	-	-	3.32%	4.57TCr
Average	13.31x	2.23x		3.62%	7.64TCr
Weighted average by Cap.	12.50x	2.58x		3.86%