Valuation Prudential Financial, Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 12:01:59 14/07/2026 am IST			5-day change	1st Jan Change
116.77 ^USD	+1.21%		+2.13%	+3.39%

03:55pm	Keefe Bruyette & Woods Adjusts PT on Prudential Financial to $113 From $106, Keeps Market Perform Rating	MT
03:55pm	Evercore ISI Adjusts Price Target on Prudential Financial to $110 From $95, Maintains In Line Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	40,915	36,601	37,470	42,197	39,497	40,071	-	-
Change	-	-10.54%	2.37%	12.61%	-6.4%	1.45%	-	-
Enterprise Value (EV) ¹	55,446	48,505	46,453	52,618	61,041	59,899	59,899	59,899
Change	-	-12.52%	-4.23%	13.27%	16.01%	-1.87%	0%	0%
P/E	5.55x	-25.3x	15.4x	15.8x	11.3x	10x	8.06x	6.96x
PBR	0.67x	2.27x	1.35x	1.53x	1.23x	1.19x	1.1x	0.97x
PEG	-	0x	-0x	1.4x	0.3x	0.7x	0.3x	0.4x
Capitalization / Revenue	0.68x	0.61x	0.74x	0.62x	0.68x	0.68x	0.67x	0.65x
EV / Revenue	0.93x	0.81x	0.91x	0.77x	1.06x	1.01x	1x	0.97x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	6.32x	7.81x	6.38x	6.53x	6.8x	7.23x	7.02x	6.76x
EV / FCF	5.65x	-	-	-	-	21.8x	21.4x	-
FCF Yield	17.7%	-	-	-	-	4.59%	4.67%	-
Dividend per Share ²	4.6	4.8	5	5.2	5.4	5.6	5.778	5.932
Rate of return	4.25%	4.83%	4.82%	4.39%	4.78%	4.85%	5.01%	5.14%
EPS ²	19.51	-3.93	6.74	7.5	9.99	11.5	14.31	16.56
Distribution rate	23.6%	-122%	74.2%	69.3%	54.1%	48.7%	40.4%	35.8%
Net sales ¹	59,781	60,050	50,894	68,053	57,677	59,230	60,040	61,665
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	8,775	6,212	7,282	8,053	8,981	8,286	8,533	8,857
Net income ¹	7,724	-1,438	2,488	2,727	3,576	3,858	4,685	5,296
Net Debt ¹	14,531	11,904	8,983	10,421	21,544	19,828	19,828	19,828
Reference price ²	108.24	99.46	103.71	118.53	112.88	115.37	115.37	115.37
Nbr of stocks (in thousands)	3,78,000	3,68,000	3,61,300	3,56,000	3,49,900	3,47,325	-	-
Announcement Date	03/02/22	07/02/23	06/02/24	04/02/25	03/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRUDENTIAL FINANCIAL, INC.	10.03x	1.01x	-	4.85%	4.01TCr
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.15x	4.85x	-	5.83%	13TCr
AXA	10.67x	0.94x	-	5.63%	10TCr
AIA GROUP LIMITED	12.8x	-	-	2.92%	9.59TCr
GENERALI	13.55x	1.01x	-	4.3%	7.19TCr
MANULIFE FINANCIAL CORPORATION	14.72x	-	-	3.31%	6.91TCr
AFLAC INCORPORATED	16.94x	3.32x	-	2.01%	6.21TCr
METLIFE, INC.	10.7x	-	-	2.56%	5.9TCr
GREAT-WEST LIFECO INC.	17.25x	-	-	2.93%	5.84TCr
SUN LIFE FINANCIAL INC.	17.34x	-	-	3.37%	4.44TCr
Average	13.01x	2.22x		3.77%	7.33TCr
Weighted average by Cap.	12.25x	2.55x		4.01%