Valuation Prudential Financial, Inc.

Stocks

Market Closed - NYSE Other stock markets 01:30:02 15/07/2026 am IST			5-day change	1st Jan Change
114.79 ^USD	-1.19%		-0.59%	+1.69%

13/07	Keefe Bruyette & Woods Adjusts PT on Prudential Financial to $113 From $106, Keeps Market Perform Rating	MT
13/07	Evercore ISI Adjusts Price Target on Prudential Financial to $110 From $95, Maintains In Line Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	40,915	36,601	37,470	42,197	39,497	40,349	-	-
Change	-	-10.54%	2.37%	12.61%	-6.4%	2.16%	-	-
Enterprise Value (EV) ¹	55,446	48,505	46,453	52,618	61,041	60,177	60,177	60,177
Change	-	-12.52%	-4.23%	13.27%	16.01%	-1.42%	0%	0%
P/E	5.55x	-25.3x	15.4x	15.8x	11.3x	9.96x	8.02x	7.01x
PBR	0.67x	2.27x	1.35x	1.53x	1.23x	1.19x	1.1x	0.98x
PEG	-	0x	-0x	1.4x	0.3x	0.6x	0.3x	0.5x
Capitalization / Revenue	0.68x	0.61x	0.74x	0.62x	0.68x	0.68x	0.67x	0.65x
EV / Revenue	0.93x	0.81x	0.91x	0.77x	1.06x	1.02x	1x	0.98x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	6.32x	7.81x	6.38x	6.53x	6.8x	7.26x	7.05x	6.79x
EV / FCF	5.65x	-	-	-	-	21.9x	21.5x	-
FCF Yield	17.7%	-	-	-	-	4.57%	4.65%	-
Dividend per Share ²	4.6	4.8	5	5.2	5.4	5.6	5.778	5.932
Rate of return	4.25%	4.83%	4.82%	4.39%	4.78%	4.82%	4.97%	5.11%
EPS ²	19.51	-3.93	6.74	7.5	9.99	11.67	14.48	16.56
Distribution rate	23.6%	-122%	74.2%	69.3%	54.1%	48%	39.9%	35.8%
Net sales ¹	59,781	60,050	50,894	68,053	57,677	59,230	60,040	61,665
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	8,775	6,212	7,282	8,053	8,981	8,286	8,533	8,857
Net income ¹	7,724	-1,438	2,488	2,727	3,576	3,874	4,683	5,296
Net Debt ¹	14,531	11,904	8,983	10,421	21,544	19,828	19,828	19,828
Reference price ²	108.24	99.46	103.71	118.53	112.88	116.17	116.17	116.17
Nbr of stocks (in thousands)	3,78,000	3,68,000	3,61,300	3,56,000	3,49,900	3,47,325	-	-
Announcement Date	03/02/22	07/02/23	06/02/24	04/02/25	03/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PRUDENTIAL FINANCIAL, INC.	9.96x	1.02x	-	4.82%	4.03TCr
AXA	10.69x	0.94x	-	5.63%	10TCr
AIA GROUP LIMITED	12.76x	-	-	2.93%	9.56TCr
GENERALI	13.61x	1.02x	-	4.28%	7.21TCr
MANULIFE FINANCIAL CORPORATION	14.71x	-	-	3.31%	6.9TCr
AFLAC INCORPORATED	17.13x	3.36x	-	1.98%	6.28TCr
METLIFE, INC.	10.95x	-	-	2.52%	5.99TCr
GREAT-WEST LIFECO INC.	17.05x	-	-	2.96%	5.77TCr
SUN LIFE FINANCIAL INC.	17x	-	-	3.43%	4.35TCr
CATHAY FINANCIAL HOLDING CO., LTD.	11.61x	-	-	4.74%	4.41TCr
Average	13.55x	1.58x		3.66%	6.49TCr
Weighted average by Cap.	13.40x	1.51x		3.7%