Valuation Prudential Financial, Inc.

Stocks

Market Closed - NYSE Other stock markets 01:30:02 18/07/2026 am IST			5-day change	1st Jan Change
119.07 ^USD	+0.69%		+3.21%	+5.48%

15/07	BofA Securities Adjusts Prudential Financial Price Target to $114 From $109, Maintains Neutral Rating	MT
13/07	Keefe Bruyette & Woods Adjusts PT on Prudential Financial to $113 From $106, Keeps Market Perform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	40,915	36,601	37,470	42,197	39,497	41,356	-	-
Change	-	-10.54%	2.37%	12.61%	-6.4%	4.71%	-	-
Enterprise Value (EV) ¹	55,446	48,505	46,453	52,618	61,041	61,184	61,184	61,184
Change	-	-12.52%	-4.23%	13.27%	16.01%	0.23%	0%	0%
P/E	5.55x	-25.3x	15.4x	15.8x	11.3x	10.3x	8.34x	7.47x
PBR	0.67x	2.27x	1.35x	1.53x	1.23x	1.23x	1.14x	1.02x
PEG	-	0x	-0x	1.4x	0.3x	0.7x	0.4x	0.6x
Capitalization / Revenue	0.68x	0.61x	0.74x	0.62x	0.68x	0.7x	0.69x	0.67x
EV / Revenue	0.93x	0.81x	0.91x	0.77x	1.06x	1.03x	1.02x	0.99x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	6.32x	7.81x	6.38x	6.53x	6.8x	7.35x	7.18x	6.92x
EV / FCF	5.65x	-	-	-	-	22.2x	21.9x	-
FCF Yield	17.7%	-	-	-	-	4.49%	4.58%	-
Dividend per Share ²	4.6	4.8	5	5.2	5.4	5.6	5.778	5.932
Rate of return	4.25%	4.83%	4.82%	4.39%	4.78%	4.7%	4.85%	4.98%
EPS ²	19.51	-3.93	6.74	7.5	9.99	11.53	14.27	15.94
Distribution rate	23.6%	-122%	74.2%	69.3%	54.1%	48.6%	40.5%	37.2%
Net sales ¹	59,781	60,050	50,894	68,053	57,677	59,251	60,054	61,682
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	8,775	6,212	7,282	8,053	8,981	8,319	8,527	8,843
Net income ¹	7,724	-1,438	2,488	2,727	3,576	3,917	4,742	5,195
Net Debt ¹	14,531	11,904	8,983	10,421	21,544	19,828	19,828	19,828
Reference price ²	108.24	99.46	103.71	118.53	112.88	119.07	119.07	119.07
Nbr of stocks (in thousands)	3,78,000	3,68,000	3,61,300	3,56,000	3,49,900	3,47,325	-	-
Announcement Date	03/02/22	07/02/23	06/02/24	04/02/25	03/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRUDENTIAL FINANCIAL, INC.	10.32x	1.03x	-	4.7%	4.14TCr
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.3x	4.89x	-	5.69%	13TCr
AXA	10.8x	0.96x	-	5.57%	11TCr
AIA GROUP LIMITED	13.21x	-	-	2.8%	9.94TCr
MANULIFE FINANCIAL CORPORATION	14.81x	-	-	3.19%	7.24TCr
GENERALI	13.61x	1.02x	-	4.28%	7.23TCr
AFLAC INCORPORATED	17.33x	3.4x	-	1.96%	6.35TCr
METLIFE, INC.	11.06x	-	-	2.5%	6.05TCr
GREAT-WEST LIFECO INC.	17.5x	-	-	2.91%	5.95TCr
SUN LIFE FINANCIAL INC.	17.06x	-	-	3.33%	4.54TCr
Average	13.20x	2.26x		3.69%	7.51TCr
Weighted average by Cap.	12.44x	2.60x		3.92%