Valuation Prudent Corporate Advisory Services Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 04:35:09 10/07/2026 pm IST			5-day change	1st Jan Change
2,983.20 ^INR	+0.78%		-0.66%	+17.06%

01/07	Prudent Corporate Advisory Services Limited announces Annual dividend, payable on August 30, 2026	CI
11/05	Avendus Spark Downgrades Prudent Corporate Advisory Services to Add from Buy; Price Target is INR3,050	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025	2026	2027	2028
Market Cap ¹	33,481	51,955	96,749	1,23,524	-	-
Change	-	55.18%	86.22%	27.68%	-	-
Enterprise Value (EV)	33,481	51,955	96,749	1,23,524	1,23,524	1,23,524
Change	-	55.18%	86.22%	27.68%	0%	0%
P/E	-	37.4x	49.5x	40.6x	44.9x	36.3x
PBR	9.57x	10.8x	14.5x	10.2x	10.9x	8.55x
PEG	-	-	1.2x	3x	2.2x	1.5x
Capitalization / Revenue	5.54x	7.82x	8.54x	6.72x	8x	6.66x
EV / Revenue	0x	0x	0x	9.37x	8x	6.66x
EV / EBITDA	0x	0x	0x	41.1x	33.9x	28.5x
EV / EBIT	-	0x	0x	45.5x	38.3x	31.6x
EV / FCF	-	0x	0x	60.6x	55.2x	38.1x
FCF Yield	-	2.79%	1.48%	2.31%	1.81%	2.63%
Dividend per Share ²	1.5	2	2.5	3.5	5.754	6.324
Rate of return	0.19%	0.16%	0.11%	0.16%	0.19%	0.21%
EPS ²	-	33.51	47.25	53.63	66.46	82.27
Distribution rate	-	5.97%	5.29%	6.53%	8.66%	7.69%
Net sales ¹	6,048	6,644	11,335	13,406	15,444	18,554
EBITDA ¹	1,754	1,871	2,624	3,102	3,647	4,338
EBIT ¹	-	1,683	2,269	2,794	3,229	3,913
Net income ¹	-	1,388	1,956	2,221	2,777	3,402
Net Debt	-	-	-	-	-	-
Reference price ²	808.60	1,254.75	2,336.55	2,983.20	2,983.20	2,983.20
Nbr of stocks (in thousands)	41,407	41,407	41,407	41,407	-	-
Announcement Date	24/05/23	06/05/24	12/05/25	07/05/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRUDENT CORPORATE ADVISORY SERVICES LIMITED	53.61x	-	-	0.14%	128.4Cr
UBS GROUP AG	15.39x	3.52x	-	2.35%	16TCr
BLACKROCK, INC.	20.21x	5.42x	11.85x	2.23%	16TCr
BANK OF NEW YORK MELLON CORPORATION (THE)	17.16x	7.48x	-	1.5%	10TCr
BROOKFIELD ASSET MANAGEMENT LTD.	25.13x	11.68x	20.04x	4.31%	7.37TCr
STATE STREET CORPORATION	14.33x	5.29x	-	1.94%	4.99TCr
AMERIPRISE FINANCIAL, INC.	11.79x	1.72x	5.33x	1.33%	4.5TCr
3I GROUP PLC	4.88x	4.97x	4.96x	3.56%	3.58TCr
NORTHERN TRUST CORPORATION	13.96x	5.42x	17.89x	1.81%	3.38TCr
Average	19.61x	5.69x	12.01x	2.13%	7.33TCr
Weighted average by Cap.	17.02x	5.70x	12.62x	2.34%