Business Segments ProSiebenSat.1 Media SE

Equities

Market Closed - Xetra Other stock markets 09:05:23 08/05/2026 pm IST			5-day change	1st Jan Change
3.950 ^EUR	-2.13%		-2.42%	-18.82%

28/04	Can this firefighter drama rescue Sat.1's early evening slot?	DP
21/04	Prosieben sold North American creator business to Fixated	RE

Breakdown by Business Segment (EUR)

Fiscal Period: December	2021	2022	2023	2024	2025
Television
Entertainment	321.8Cr	298.7Cr	264.5Cr	260.7Cr	243.9Cr
CAPEX	-115.6Cr	-100.4Cr	-	-	-
EBITDA	70Cr	56Cr	47Cr	42Cr	29Cr
D&A	14Cr	15Cr	12Cr	-	-
Seven One Entertainment Group	-	-	-	-	-
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Broadcasting German-Speaking	-	-	-	-	-
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Online Services
Commerce & Ventures	86Cr	76Cr	85Cr	100.8Cr	101.1Cr
CAPEX	-4.7Cr	-2.9Cr	-	-	-
EBITDA	5Cr	4.1Cr	5.9Cr	11Cr	9.3Cr
D&A	6.1Cr	23Cr	6.1Cr	-	-
Dating & Video	54Cr	52Cr	43Cr	38Cr	28Cr
CAPEX	-1.1Cr	-1.3Cr	-	-	-
EBITDA	12Cr	9.9Cr	7.2Cr	5.9Cr	5Cr
D&A	3.6Cr	3Cr	3.1Cr	-	-
Nu Com Group	-	-	-	-	-
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Reconciliation (Holding & Other)	-12Cr	-10Cr	-7.4Cr	-7.3Cr	-6Cr
Interest Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-6.4Cr	-6.6Cr	-	-	-
EBITDA	-2.6Cr	-2.5Cr	-2.7Cr	-2.4Cr	-2.9Cr
D&A	2Cr	1.9Cr	1.7Cr	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Entertainment Production Companies
Red Arrow Studios	-	-	-	-	-
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-

Geographical breakdown of sales (EUR)

Fiscal Period: December	2021	2022	2023	2024	2025
DACH (Excl. Germany)	26Cr	27Cr	26Cr	328.3Cr	315Cr
Total Assets	5.3Cr	4.6Cr	5.1Cr	322Cr	276.2Cr
United States (US)	88Cr	80Cr	56Cr	54Cr	43Cr
Total Assets	80Cr	63Cr	60Cr	45Cr	28Cr
CAPEX	-	-	-	-	-
Others	11Cr	15Cr	11Cr	9.3Cr	9.3Cr
Total Assets	3.6Cr	3.4Cr	3.7Cr	3.9Cr	3.6Cr
Scandinavia	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
United Kingdom	-	-	-	-	-
Total Assets	-	-	-	-	-
Austria (AT)/Switzerland (CH)	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
Germany (GER)	324.1Cr	294.7Cr	291.4Cr	-	-
Total Assets	360.6Cr	349.9Cr	333.7Cr	-	-
CAPEX	-	-	-	-	-