Company Valuation: ProPetro Holding Corp.

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,132 745.7 837.3 1,188 945.3 745.8 - -
Change - -34.12% 12.28% 41.87% -20.43% -21.1% - -
Enterprise Value (EV) 1 1,113 677 725.4 1,119 956.9 699.6 634.7 419.3
Change - -39.17% 7.15% 54.23% -14.47% -26.89% -9.28% -33.94%
P/E ratio 7.17x -6.97x -15.3x 519x 11x 37.4x 18x 9.3x
PBR 1.17x 0.86x 1.01x 1.24x - 0.79x 0.74x -
PEG - 0x 0.3x -5x 0x -0.5x 0x 0.1x
Capitalization / Revenue 0.55x 0.94x 0.96x 0.93x 0.58x 0.5x 0.48x 0.45x
EV / Revenue 0.54x 0.86x 0.83x 0.87x 0.59x 0.47x 0.4x 0.26x
EV / EBITDA 2.14x 4.79x 5.37x 3.53x 2.37x 2.41x 2.06x 1.36x
EV / EBIT 3.04x -32.3x 445x 5.94x 4.59x 11.8x 9.16x 4.59x
EV / FCF -23.4x 17.6x 64.8x -58.1x 247x 4.62x 5.11x -
FCF Yield -4.28% 5.69% 1.54% -1.72% 0.4% 21.6% 19.6% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.57 -1.06 -0.53 0.02 0.76 0.1916 0.398 0.77
Distribution rate - - - - - - - -
Net sales 1 2,052 789.2 874.5 1,280 1,630 1,483 1,568 1,641
EBITDA 1 519.1 141.5 135 316.6 404 290.6 308.3 308.1
EBIT 1 366 -20.93 1.63 188.5 208.6 59.2 69.25 91.44
Net income 1 163 -107 -54.18 2.03 85.63 23.33 53.74 80.5
Net Debt 1 -19.04 -68.77 -111.9 -69.14 11.65 -46.2 -111.1 -326.5
Reference price 2 11.250 7.390 8.100 10.370 8.380 7.160 7.160 7.160
Nbr of stocks (in thousands) 1,00,617 1,00,913 1,03,371 1,14,554 1,12,800 1,04,162 - -
Announcement Date 31/03/20 23/02/21 22/02/22 21/02/23 21/02/24 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield (Y) Capi. ($)
37.36x0.47x2.41x-.--%746M
11.5x1.71x6.83x+2.76%56.21B
14.46x1.28x7.92x+2.53%32.95B
9.18x1.27x5.73x+2.41%24.99B
16.47x1.11x7.52x+0.85%10.05B
12.83x1.21x4.86x+0.38%6.43B
9.6x0.76x6x+1.74%6.25B
11.19x - - +3.14%5.75B
14.17x1.48x7.2x+1.32%5.37B
11.75x0.27x2.86x+2.79%3.88B
Average 14.85x 1.06x 5.70x +1.79% 15.26B
Weighted average by Cap. 12.28x 1.38x 6.70x +2.34%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. PUMP Stock
  4. Valuation ProPetro Holding Corp.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW