Valuation PRONEXUS Inc.

Stocks

Delayed Japan Exchange 07:44:52 17/08/2026 am IST			5-day change	1st Jan Change
1,143.00 ^JPY	-0.44%		+3.44%	-0.26%

31/07	PRONEXUS Inc. Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
20/05	PRONEXUS Inc. Announces Year-End Dividend for the Fiscal Year Ended March 31, 2026, Payable on June 9, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	34,833	27,040	24,744	31,198	31,886	27,934
Change	-	-22.37%	-8.49%	26.08%	2.21%	-12.4%
Enterprise Value (EV) ¹	26,275	18,298	20,505	24,822	22,286	21,578
Change	-	-30.36%	12.06%	21.05%	-10.21%	-3.18%
P/E	19.3x	15.6x	15.3x	17.5x	70.9x	13.6x
PBR	1.38x	1.15x	1.01x	1.22x	1.28x	1.18x
PEG	-	1.86x	-2.21x	1.76x	-0.9x	0x
Capitalization / Revenue	1.39x	1.03x	0.92x	1.04x	1.03x	0.85x
EV / Revenue	1.05x	0.7x	0.76x	0.82x	0.72x	0.66x
EV / EBITDA	5.93x	4.03x	4.7x	4.83x	4.15x	3.77x
EV / EBIT	10.7x	7.25x	8.99x	10x	8.2x	7.32x
EV / FCF	10.8x	8.76x	11.8x	7.48x	5.64x	20.3x
FCF Yield	9.3%	11.4%	8.51%	13.4%	17.7%	4.92%
Dividend per Share ²	31	35	-	36	36	40
Rate of return	2.56%	3.3%	-	2.94%	2.88%	3.53%
EPS ²	62.87	68.15	63.43	69.74	17.64	83.18
Distribution rate	49.3%	51.4%	-	51.6%	204%	48.1%
Net sales ¹	24,996	26,141	26,804	30,117	30,995	32,821
EBITDA ¹	4,429	4,543	4,364	5,135	5,364	5,731
EBIT ¹	2,467	2,524	2,282	2,481	2,717	2,946
Net income ¹	1,691	1,762	1,618	1,779	450	2,108
Net Debt ¹	-8,558	-8,742	-4,239	-6,376	-9,600	-6,356
Reference price ²	1,213.00	1,060.00	970.00	1,223.00	1,250.00	1,133.00
Nbr of stocks (in thousands)	28,717	25,509	25,509	25,509	25,509	24,654
Announcement Date	29/06/21	28/06/22	29/06/23	27/06/24	23/06/25	19/06/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PRONEXUS INC.	-	-	-	-	18Cr
S&P GLOBAL, INC.	26.1x	9.37x	17.74x	0.94%	12TCr
THOMSON REUTERS CORPORATION	25.53x	5.79x	14.52x	2.48%	4.48TCr
MSCI, INC.	28.81x	13.44x	21.85x	1.43%	4.14TCr
EQUIFAX INC.	27x	3.86x	12.2x	1.24%	2.12TCr
WOLTERS KLUWER N.V.	13.37x	3.08x	9.26x	3.87%	1.8TCr
COMPUTERSHARE LIMITED	25.93x	5.29x	13.4x	2.79%	1.66TCr
TRANSUNION	18.91x	3.83x	10.85x	0.63%	1.54TCr
FACTSET RESEARCH SYSTEMS, INC.	18.81x	4.53x	12.14x	1.59%	1.01TCr
CHINA SOUTHERN POWER GRID TECHNOLOGY CO.,LTD	46.92x	-	-	0.62%	391.5Cr
Average	25.71x	6.15x	13.99x	1.73%	2.95TCr
Weighted average by Cap.	25.32x	7.91x	16.09x	1.55%