Valuation Progressive Impact Corporation

Stocks

Market Closed - BURSA MALAYSIA 02:28:37 16/10/2026 pm IST			5-day change	1st Jan Change
0.0500 ^MYR	0.00%		-9.09%	+25.00%

27/08	Progressive Impact Corporation Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
25/05	Progressive Impact Corporation Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	72.12	68.81	170.4	62.26	36.05	26.21
Change	-	-4.58%	147.62%	-63.46%	-42.11%	-27.27%
Enterprise Value (EV) ¹	72.36	80.12	178.2	66.1	47.92	40.21
Change	-	10.74%	122.47%	-62.92%	-27.51%	-16.08%
P/E	-25.6x	-11.2x	-17.5x	-17.4x	-8.96x	15.5x
PBR	0.98x	1.05x	3.26x	1.3x	0.81x	0.55x
PEG	-	-0x	-0.3x	0.3x	-0.7x	-0x
Capitalization / Revenue	0.82x	0.75x	1.89x	0.68x	0.35x	0.24x
EV / Revenue	0.82x	0.87x	1.97x	0.72x	0.47x	0.37x
EV / EBITDA	4.33x	5.64x	18.8x	4.75x	2.36x	1.13x
EV / EBIT	7.23x	12.6x	166x	8.99x	3.37x	1.38x
EV / FCF	-53.2x	-570x	11.5x	3.45x	-14x	24.2x
FCF Yield	-1.88%	-0.18%	8.73%	29%	-7.13%	4.14%
Dividend per Share ²	0.003	0.003	-	-	-	-
Rate of return	2.73%	2.86%	-	-	-	-
EPS ²	-0.00429	-0.009352	-0.0149	-0.005463	-0.006137	0.002583
Distribution rate	-69.9%	-32.1%	-	-	-	-
Net sales ¹	87.96	92.02	90.28	92.04	102	109.9
EBITDA ¹	16.72	14.21	9.469	13.93	20.3	35.44
EBIT ¹	10.01	6.348	1.075	7.355	14.22	29.22
Net income ¹	-2.813	-6.13	-9.737	-3.582	-4.022	1.693
Net Debt ¹	0.2357	11.31	7.852	3.84	11.87	14
Reference price ²	0.1100	0.1050	0.2600	0.0950	0.0550	0.0400
Nbr of stocks (in thousands)	6,55,631	6,55,371	6,55,371	6,55,371	6,55,371	6,55,371
Announcement Date	27/04/21	09/05/22	19/04/23	25/04/24	29/04/25	28/04/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROGRESSIVE IMPACT CORPORATION	-	-	-	-	80.11L
WASTE MANAGEMENT, INC.	27.84x	4.25x	13.68x	1.67%	8.96TCr
REPUBLIC SERVICES, INC.	31.7x	4.85x	15.15x	1.11%	7.03TCr
WASTE CONNECTIONS, INC.	35.76x	5.04x	15.18x	0.84%	4.17TCr
VERALTO CORPORATION	24.6x	4.36x	17.08x	0.51%	2.46TCr
CLEAN HARBORS, INC.	31.94x	2.92x	13.59x	-.--%	1.69TCr
GFL ENVIRONMENTAL INC.	-73.57x	4.15x	13.47x	0.12%	1.57TCr
DONALDSON COMPANY, INC.	20.37x	2.68x	13.42x	1.47%	1.02TCr
TETRA TECH, INC.	21.44x	-	-	0.66%	890.52Cr
CASELLA WASTE SYSTEMS, INC.	1834.18x	3.24x	14.21x	-.--%	550.49Cr
Average	217.14x	3.93x	14.47x	0.71%	2.83TCr
Weighted average by Cap.	58.91x	4.37x	14.57x	1.05%