Company Valuation: Prismaflex International

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 18.07 13.44 8.148 7.757 8.119 8.931
Change - -25.62% -39.39% -4.8% 4.67% 9.99%
Enterprise Value (EV) 1 30.89 24.1 20.58 18.63 17.64 16.02
Change - -21.98% -14.59% -9.51% -5.28% -9.2%
P/E -14x -6.49x -14.4x 12.5x 7.14x 24.4x
PBR 1.79x 1.56x 1.06x 0.88x 0.8x 0.86x
PEG - -0.1x 0.2x -0x 0.1x -0.4x
Capitalization / Revenue 0.46x 0.27x 0.14x 0.15x 0.15x 0.17x
EV / Revenue 0.78x 0.49x 0.36x 0.36x 0.32x 0.31x
EV / EBITDA -47.6x 33.9x 69.8x 10.3x 7.55x 9.54x
EV / EBIT -22.7x 191x -64.5x 15.1x 9.4x 13.4x
EV / FCF -20.8x 14x -7.89x 57.8x 10.6x 6.42x
FCF Yield -4.82% 7.13% -12.7% 1.73% 9.43% 15.6%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.96 -1.537 -0.42 0.46 0.84 0.27
Distribution rate - - - - - -
Net sales 1 39.7 48.92 57.31 51.72 54.88 51.24
EBITDA 1 -0.649 0.71 0.295 1.807 2.338 1.679
EBIT 1 -1.36 0.126 -0.319 1.235 1.877 1.196
Net income 1 -1.285 -2.067 -0.572 0.627 1.136 0.366
Net Debt 1 12.82 10.66 12.44 10.87 9.523 7.089
Reference price 2 13.450 9.980 6.060 5.760 6.000 6.600
Nbr of stocks (in thousands) 1,344 1,347 1,345 1,347 1,353 1,353
Announcement Date 28/07/21 26/07/22 26/07/23 31/07/24 01/08/25 31/07/26
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.12Cr
14.65x1.59x7.28x3.89% 2.82TCr
10.23x1.06x6.16x3.83% 2.26TCr
13.06x5.73x10.12x6.54% 1.12TCr
132.74x0.54x89.69x - 670.12Cr
11.8x0.81x5.11x-.--% 627.75Cr
16.49x1.37x4.25x2.85% 593.24Cr
-62.24x1.95x8.19x0% 590.5Cr
17.63x0.74x4.49x3.72% 574.75Cr
15.29x0.51x5.19x1.57% 418.5Cr
Average 18.85x 1.59x 15.61x 2.8% 966.93Cr
Weighted average by Cap. 17.06x 1.73x 12.53x 3.49%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Prismaflex International

Historical PBR trend

Valuation ratios - PBR - Prismaflex International

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Prismaflex International

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Prismaflex International

  1. Stock Market
  2. Stocks
  3. ALPRI Stock
  4. Valuation Prismaflex International