Valuation Prism Johnson Limited NSE India S.E.
Equities
PRSMJOHNSN
INE010A01011
Construction Materials
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 120.18 INR | -0.64% |
|
-1.12% | -11.59% |
| 06/02 | Prism Johnson Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025 | CI |
| 06/02 | Prism Johnson Ltd Dec-quarter Consol Net Profit 499.3 Million Rupees | RE |
Company Valuation: Prism Johnson Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 66,116 | 58,113 | 53,029 | 89,899 | 68,230 | 60,554 | - | - |
| Change | - | -12.11% | -8.75% | 69.53% | -24.1% | -11.25% | - | - |
| Enterprise Value (EV) 1 | 76,349 | 69,599 | 63,599 | 96,534 | 74,001 | 63,187 | 58,397 | 53,379 |
| Change | - | -8.84% | -8.62% | 51.78% | -23.34% | -14.61% | -7.58% | -8.59% |
| P/E ratio | 38.6x | 63.4x | -51.4x | 49.6x | 85.3x | 109x | 40.8x | 31.7x |
| PBR | 5.33x | 4.39x | 4.39x | 6.47x | 4.62x | 3.94x | 3.39x | 3.08x |
| PEG | - | -1.4x | 0x | -0x | -1.5x | -3.5x | 0x | 1.1x |
| Capitalization / Revenue | 1.2x | 0.95x | 0.74x | 1.22x | 0.93x | 0.78x | 0.74x | 0.71x |
| EV / Revenue | 1.39x | 1.14x | 0.88x | 1.31x | 1.01x | 0.81x | 0.72x | 0.63x |
| EV / EBITDA | 12.3x | 13.3x | 17.6x | 19.7x | 17.7x | 9.11x | 7.74x | 6.56x |
| EV / EBIT | 23.2x | 32.6x | -218x | 128x | -114x | 34.6x | 15.4x | 13.2x |
| EV / FCF | 7.26x | 35.2x | 28.6x | -431x | 21.2x | 2,257x | 20.2x | 10.2x |
| FCF Yield | 13.8% | 2.84% | 3.5% | -0.23% | 4.71% | 0.04% | 4.95% | 9.79% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.4 | 1.82 | -2.05 | 3.6 | 1.59 | 1.1 | 2.95 | 3.8 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 54,949 | 61,292 | 72,095 | 73,942 | 73,102 | 77,826 | 81,554 | 85,195 |
| EBITDA 1 | 6,218 | 5,232 | 3,608 | 4,890 | 4,184 | 6,933 | 7,549 | 8,137 |
| EBIT 1 | 3,293 | 2,135 | -292.3 | 751.7 | -650.6 | 1,826 | 3,796 | 4,043 |
| Net income 1 | 1,712 | 917.7 | -1,032 | 1,811 | 799.3 | 557 | 1,140 | 1,298 |
| Net Debt 1 | 10,234 | 11,486 | 10,570 | 6,634 | 5,771 | 2,633 | -2,157 | -7,175 |
| Reference price 2 | 131.35 | 115.45 | 105.35 | 178.60 | 135.55 | 120.30 | 120.30 | 120.30 |
| Nbr of stocks (in thousands) | 5,03,357 | 5,03,357 | 5,03,357 | 5,03,357 | 5,03,357 | 5,03,357 | - | - |
| Announcement Date | 19/05/21 | 11/05/22 | 10/05/23 | 16/05/24 | 15/05/25 | - | - | - |
1INR in Million2INR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.16x | 2.61x | 10.55x | 2.41% | 4.9TCr | |
| 14.3x | 0.84x | 3.87x | 3.41% | 1.84TCr | |
| 38.58x | 3.98x | 15.3x | -.--% | 1.5TCr | |
| 53.72x | 4.47x | 20.26x | 0.52% | 1.04TCr | |
| 10.19x | 1.65x | 6.2x | 1.64% | 1.02TCr | |
| 12.54x | 3.3x | 7.46x | 7.28% | 898.83Cr | |
| 18.34x | 3.97x | 11.88x | 0.43% | 739Cr | |
| 16.35x | 1.61x | 6.52x | 2.36% | 608.75Cr | |
| 81.38x | 1.94x | 9x | 3.82% | 615.72Cr | |
| Average | 29.73x | 2.71x | 10.12x | 2.43% | 1.46TCr | |
| Weighted average by Cap. | 26.14x | 2.64x | 10.20x | 2.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- 500338 Stock
- PRSMJOHNSN Stock
- Valuation Prism Johnson Limited
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition