|
End-of-day quote
Thailand S.E.
15/10/2026
|
5-day change | 1st Jan Change | ||
| 1.660 THB | +0.61% |
|
-0.60% | -2.35% |
| 16/08 | Principal Capital Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 14/05 | Principal Capital posts qtrly loss of 127.8 million baht | RE |
Company Valuation: Principal Capital
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 13,849 | 18,053 | 22,090 | 17,139 | 11,045 | 6,475 |
| Change | - | 30.35% | 22.36% | -22.41% | -35.56% | -41.38% |
| Enterprise Value (EV) 1 | 18,029 | 21,517 | 26,805 | 23,411 | 13,627 | 10,317 |
| Change | - | 19.35% | 24.58% | -12.66% | -41.79% | -24.29% |
| P/E | -27.1x | 219x | 92x | -24.8x | 31.4x | -15.9x |
| PBR | 1.67x | 1.84x | 2.32x | 1.95x | 1.21x | 0.74x |
| PEG | - | -2x | 0x | 0x | -0x | 0x |
| Capitalization / Revenue | 5.22x | 3.57x | 3.3x | 3.04x | 1.94x | 1.07x |
| EV / Revenue | 6.8x | 4.25x | 4.01x | 4.15x | 2.39x | 1.7x |
| EV / EBITDA | 934x | 27.6x | 27.5x | 136x | 54.4x | 34.2x |
| EV / EBIT | -39.9x | 73.3x | 58.2x | -55.9x | -48.9x | -38.7x |
| EV / FCF | -57.1x | -10.7x | 21.2x | -70.3x | -15.5x | -19x |
| FCF Yield | -1.75% | -9.35% | 4.73% | -1.42% | -6.46% | -5.25% |
| Dividend per Share 2 | - | - | - | - | 0.01 | 0.012 |
| Rate of return | - | - | - | - | 0.34% | 0.71% |
| EPS 2 | -0.1478 | 0.0216 | 0.063 | -0.1812 | 0.0923 | -0.1066 |
| Distribution rate | - | - | - | - | 10.8% | -11.3% |
| Net sales 1 | 2,651 | 5,059 | 6,685 | 5,640 | 5,703 | 6,064 |
| EBITDA 1 | 19.3 | 779.9 | 973.8 | 171.9 | 250.5 | 301.6 |
| EBIT 1 | -452.3 | 293.5 | 461 | -418.9 | -278.5 | -266.3 |
| Net income 1 | -511.7 | 79.38 | 240 | -690.3 | 351.4 | -406 |
| Net Debt 1 | 4,179 | 3,465 | 4,716 | 6,273 | 2,582 | 3,843 |
| Reference price 2 | 4.000 | 4.740 | 5.800 | 4.500 | 2.900 | 1.700 |
| Nbr of stocks (in thousands) | 34,62,337 | 38,08,571 | 38,08,571 | 38,08,571 | 38,08,571 | 38,08,571 |
| Announcement Date | 24/02/21 | 24/02/22 | 24/02/23 | 28/02/24 | 26/02/25 | 27/02/26 |
1THB in Million2THB
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 19Cr | |
| 13.44x | 0.41x | 8.51x | 2.88% | 12TCr | |
| 15.49x | 1.9x | 9.49x | 0.68% | 9.93TCr | |
| -277.88x | 19.12x | -326.58x | -.--% | 5.67TCr | |
| 13.74x | 1.5x | 9.07x | 2.6% | 2.86TCr | |
| 23.12x | 2.58x | 13.11x | 1.41% | 2.59TCr | |
| 22.82x | 2.1x | 12.02x | 0.92% | 2.58TCr | |
| 8.11x | 1.45x | 6.59x | -.--% | 2.15TCr | |
| 30.44x | 5.53x | 22.98x | 2.29% | 2.08TCr | |
| 19.57x | 1.76x | 8.84x | 3.55% | 1.83TCr | |
| Average | -14.57x | 4.04x | -26.22x | 1.59% | 4.15TCr | |
| Weighted average by Cap. | -23.83x | 4.01x | -35.86x | 1.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PRINC Stock
- Valuation Principal Capital
Select your edition
All financial news and data tailored to specific country editions
