|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 66.40 TWD | -0.75% |
|
-9.66% | -13.54% |
| 05/06 | Primax Advances AI Conference Solutions with Qualcomm-Powered Edge AI Platforms | CI |
| 28/05 | Primax Electronics Showcases Next-Generation AI Robotics Applications With MediaTek At Computex 2026 | CI |
Company Valuation: Primax Electronics Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 25,813 | 25,435 | 31,343 | 35,397 | 36,186 | 31,333 | - |
| Change | - | -1.47% | 23.23% | 12.93% | 2.23% | -13.41% | - |
| Enterprise Value (EV) 1 | 24,466 | 20,104 | 21,903 | 24,143 | 28,018 | 22,500 | 21,775 |
| Change | - | -17.83% | 8.95% | 10.23% | 16.05% | -19.7% | -3.22% |
| P/E | 11.1x | 9.22x | 12.3x | 13.5x | 13.5x | 10.7x | 10.1x |
| PBR | 1.82x | 1.56x | 1.84x | 1.78x | 1.75x | 1.39x | 1.46x |
| PEG | - | 0.5x | -1.42x | 6.75x | 7.57x | 1.17x | 1.68x |
| Capitalization / Revenue | 0.36x | 0.32x | 0.52x | 0.61x | 0.6x | 0.48x | 0.45x |
| EV / Revenue | 0.34x | 0.25x | 0.36x | 0.41x | 0.47x | 0.34x | 0.31x |
| EV / EBITDA | 5.15x | 3.84x | 4.7x | 5.54x | 6.6x | 5.27x | 4.34x |
| EV / EBIT | 8.7x | 6.01x | 7.99x | 8.84x | 9.86x | 6.99x | 6.66x |
| EV / FCF | -17.8x | 4.72x | 3.56x | 5.68x | 32.3x | 8.72x | 6.81x |
| FCF Yield | -5.6% | 21.2% | 28.1% | 17.6% | 3.1% | 11.5% | 14.7% |
| Dividend per Share 2 | 3.1 | 3.9 | 4 | 4.2 | 4.568 | 4.33 | 5.22 |
| Rate of return | 5.47% | 7.03% | 5.91% | 5.53% | 5.95% | 6.52% | 7.86% |
| EPS 2 | 5.09 | 6.02 | 5.5 | 5.61 | 5.71 | 6.23 | 6.605 |
| Distribution rate | 60.9% | 64.8% | 72.7% | 74.9% | 80% | 69.5% | 79% |
| Net sales 1 | 71,650 | 79,241 | 60,488 | 58,244 | 60,182 | 65,241 | 70,093 |
| EBITDA 1 | 4,754 | 5,232 | 4,656 | 4,354 | 4,245 | 4,268 | 5,013 |
| EBIT 1 | 2,813 | 3,345 | 2,743 | 2,731 | 2,842 | 3,218 | 3,268 |
| Net income 1 | 2,298 | 2,743 | 2,485 | 2,557 | 2,627 | 2,934 | 3,044 |
| Net Debt 1 | -1,347 | -5,332 | -9,440 | -11,254 | -8,168 | -8,833 | -9,558 |
| Reference price 2 | 56.70 | 55.50 | 67.70 | 76.00 | 76.80 | 66.40 | 66.40 |
| Nbr of stocks (in thousands) | 4,55,263 | 4,58,289 | 4,62,974 | 4,65,745 | 4,71,175 | 4,71,881 | - |
| Announcement Date | 25/02/22 | 24/02/23 | 26/02/24 | 17/02/25 | 26/02/26 | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.66x | 0.34x | 5.27x | 6.52% | 98Cr | |
| 15.43x | 0.65x | 5.89x | 2.78% | 557.69Cr | |
| 26.2x | 4.59x | 18.39x | 1.63% | 511.72Cr | |
| 11.74x | 0.61x | 3.87x | 6.76% | 243.63Cr | |
| 13.24x | - | - | 4.56% | 62Cr | |
| Average | 15.45x | 1.55x | 8.36x | 4.45% | 294.57Cr | |
| Weighted average by Cap. | 18.15x | 2.05x | 10.03x | 3.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4915 Stock
- Valuation Primax Electronics Ltd.
Select your edition
All financial news and data tailored to specific country editions
