|
Market Closed -
BME
09:05:06 02/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 12.60 EUR | +0.80% |
|
-0.79% | -4.55% |
| 31/07 | Prim, S.A. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 03/06 | Prim, S.A. agreed to acquire Impulseo. | CI |
Company Valuation: Prim, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 251.1 | 184.4 | 177.8 | 163.7 | 224.6 | 214.3 | - | - |
| Change | - | -26.55% | -3.62% | -7.91% | 37.21% | -4.59% | - | - |
| Enterprise Value (EV) 1 | 237.8 | 195.6 | 196.7 | 172.6 | 217.3 | 203.1 | 199.4 | 194.4 |
| Change | - | -17.75% | 0.59% | -12.29% | 25.95% | -6.53% | -1.84% | -2.49% |
| P/E | 14.4x | 21.6x | 14.1x | 13.7x | 13.5x | 10.8x | 9.49x | 8.22x |
| PBR | 2.06x | 1.54x | 1.41x | 1.27x | 1.63x | 1.46x | 1.36x | 1.26x |
| PEG | - | -0.4x | 0.3x | -2.53x | 0.3x | 0.6x | 0.7x | 0.5x |
| Capitalization / Revenue | 1.49x | 0.94x | 0.82x | 0.7x | 0.89x | 0.79x | 0.73x | 0.68x |
| EV / Revenue | 1.41x | 0.99x | 0.91x | 0.74x | 0.86x | 0.75x | 0.68x | 0.61x |
| EV / EBITDA | 9.81x | 11x | 7.55x | 6.45x | 6.41x | 5.47x | 4.88x | 4.26x |
| EV / EBIT | 13.7x | 20.9x | 12.3x | 11.1x | 9.73x | 7.85x | 6.76x | 5.71x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.5082 | 0.51 | - | - | - | 0.5876 | 0.6983 | 0.7963 |
| Rate of return | 3.49% | 4.72% | - | - | - | 4.66% | 5.54% | 6.32% |
| EPS 2 | 1.01 | 0.5 | 0.74 | 0.7 | 0.98 | 1.164 | 1.327 | 1.532 |
| Distribution rate | 50.3% | 102% | - | - | - | 50.5% | 52.6% | 52% |
| Net sales 1 | 168.5 | 197.2 | 216.5 | 233.1 | 251.8 | 272 | 293.7 | 317.2 |
| EBITDA 1 | 24.24 | 17.73 | 26.06 | 26.73 | 33.93 | 37.11 | 40.89 | 45.63 |
| EBIT 1 | 17.34 | 9.354 | 16.01 | 15.61 | 22.33 | 25.88 | 29.51 | 34.07 |
| Net income | - | - | - | - | - | - | - | - |
| Net Debt 1 | -13.32 | 11.15 | 18.99 | 8.867 | -7.263 | -11.16 | -14.89 | -19.86 |
| Reference price 2 | 14.55 | 10.80 | 10.45 | 9.62 | 13.20 | 12.60 | 12.60 | 12.60 |
| Nbr of stocks (in thousands) | 17,260 | 17,078 | 17,011 | 17,016 | 17,016 | 17,008 | - | - |
| Announcement Date | 25/02/22 | 28/02/23 | 04/04/24 | 30/03/25 | 26/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.83x | 0.75x | 5.47x | 4.66% | 24Cr | |
| 27.63x | 3.84x | 14.83x | 2.64% | 17TCr | |
| 18.25x | 3.37x | 12.04x | 3.26% | 11TCr | |
| 21.42x | 4.21x | 14.72x | 1.31% | 11TCr | |
| 25.26x | 2.48x | 10.04x | 2.86% | 7.39TCr | |
| 16.92x | 0.2x | 12.42x | 0.77% | 5.9TCr | |
| 29.48x | 7.29x | 18.84x | 1.36% | 5.13TCr | |
| 34.07x | 3.32x | 11.38x | 2.22% | 4.82TCr | |
| 35.11x | 8.73x | 24.55x | -.--% | 4.08TCr | |
| 34.3x | 6.01x | 18.87x | -.--% | 3.22TCr | |
| Average | 25.33x | 4.02x | 14.32x | 1.91% | 6.9TCr | |
| Weighted average by Cap. | 25.34x | 3.97x | 14.47x | 1.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PRM Stock
- Valuation Prim, S.A.
Select your edition
All financial news and data tailored to specific country editions
