Income Statement Precision Electronics Limited

Stocks

517258

INE143C01024

Communications & Networking

Market Closed - Bombay S.E. 03:32:23 17/08/2026 pm IST			5-day change	1st Jan Change
175.65 ^INR	-4.46%		-16.16%	-8.90%

12/08	Precision Electronics Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
29/05	Precision Electronics Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

c6a104d7e2416b3035f89.1A3UwizwLmrimZIm3lGtIXNS8aO63FI9x_rlRGp1uxg.m267lka6fxzQ6cBetwGYbSI_uczIqCsEsZ2NJwgWin7nO5yYHIV8BZTv3w

Published financial data: PRECISION ELECTRONICS LIMITED

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: March	2021	2022	2023	2024	2025
Revenues	42Cr	35Cr	36Cr	47Cr	47Cr
Other Revenues, Total	60.57L	-	50.92L	21.32L	17.98L
Total Revenues	42Cr	35Cr	36Cr	48Cr	47Cr
Cost of Goods Sold, Total	28Cr	24Cr	21Cr	29Cr	28Cr
Gross Profit	14Cr	11Cr	15Cr	18Cr	19Cr
Selling General & Admin Expenses, Total	6.87Cr	7.47Cr	7.32Cr	8.23Cr	8.35Cr
Provision for Bad Debts	-	52.2L	-	-	-
Depreciation & Amortization - (IS)	80.07L	73.48L	50.01L	49.44L	87.59L
Other Operating Expenses	3.89Cr	4.42Cr	6.19Cr	6.21Cr	7.32Cr
Other Operating Expenses, Total	12Cr	13Cr	14Cr	15Cr	17Cr
Operating Income	2.24Cr	-2.09Cr	76.84L	3.21Cr	2.57Cr
Interest Expense, Total	-1.42Cr	-2.4Cr	-1.77Cr	-1.77Cr	-2.18Cr
Interest And Investment Income	20.57L	12.25L	8L	9L	19.98L
Net Interest Expenses	-1.22Cr	-2.28Cr	-1.68Cr	-1.69Cr	-1.98Cr
Currency Exchange Gains (Loss)	-	-25.11L	-	-	-
Other Non Operating Income (Expenses)	-44.83L	2.87Cr	-39.18L	-38.69L	-39.92L
EBT, Excl. Unusual Items	57.28L	-1.75Cr	-1.31Cr	1.13Cr	18.81L
Gain (Loss) On Sale Of Assets	-3L	-1L	2.22Cr	-1L	-
Insurance Settlements	-	-	-	-	-
Other Unusual Items	-	-	-	-	-
EBT, Incl. Unusual Items	54.72L	-1.76Cr	91.72L	1.12Cr	18.81L
Income Tax Expense	-2L	-8L	90.91L	-33.97L	76.45L
Earnings From Continuing Operations	56.9L	-1.68Cr	81T	1.46Cr	-57.64L
Net Income to Company	56.9L	-1.68Cr	81T	1.46Cr	-57.64L
Net Income - (IS)	56.9L	-1.68Cr	81T	1.46Cr	-57.64L
Net Income to Common Incl Extra Items	56.9L	-1.68Cr	81T	1.46Cr	-57.64L
Net Income to Common Excl. Extra Items	56.9L	-1.68Cr	81T	1.46Cr	-57.64L
Per Share Items
Net EPS - Basic	0.41	-1.22	0.01	1.05	-0.42
Basic EPS - Continuing Operations	0.41	-1.22	0.01	1.05	-0.42
Basic Weighted Average Shares Outstanding	1.38Cr	1.38Cr	1.38Cr	1.38Cr	1.38Cr
Net EPS - Diluted	0.41	-1.22	0.01	1.05	-0.42
Diluted EPS - Continuing Operations	0.41	-1.22	0.01	1.05	-0.42
Diluted Weighted Average Shares Outstanding	1.38Cr	1.38Cr	1.38Cr	1.38Cr	1.38Cr
Normalized Basic EPS	0.26	-0.79	-0.59	0.51	0.08
Normalized Diluted EPS	0.26	-0.79	-0.59	0.51	0.08
Supplemental Items
EBITDA	3.04Cr	-1.36Cr	1.26Cr	3.66Cr	3.4Cr
EBITA	2.24Cr	-2.09Cr	76.84L	3.21Cr	2.57Cr
EBIT	2.24Cr	-2.09Cr	76.84L	3.21Cr	2.57Cr
EBITDAR	3.8Cr	-95.49L	1.56Cr	-	3.48Cr
Total Revenues (As Reported)	42Cr	39Cr	36Cr	48Cr	47Cr
Effective Tax Rate - (Ratio)	-3.98	4.3	99.12	-30.39	406.43
Total Current Taxes	-	-	0	-2L	-
Deferred Domestic Taxes	-	-	-	-	-
Total Deferred Taxes	-2L	-10.47L	90.91L	-33.97L	76.45L
Normalized Net Income	35.8L	-1.09Cr	-81.67L	70.7L	11.76L
Non-Cash Pension Expense	9L	7L	7L	7L	7L
Supplemental Operating Expense Items
Research And Development Expense From Footnotes	67.37L	88.64L	69.64L	98.27L	72.41L
Net Rental Expense, Total	76.51L	40.27L	30.2L	-	8L
Imputed Operating Lease Interest Expense	47.94L	36.25L	21.37L	-	4L
Imputed Operating Lease Depreciation	28.57L	4L	9L	-	4L
Maintenance & Repair Expenses, Total	36.67L	15.52L	23.11L	76.06L	63.29L

Fiscal Period: March	2021	2022	2023	2024	2025
Assets
Cash And Equivalents	34.9L	3.75Cr	45.29L	52.17L	22.78L
Short Term Investments	83.84L	-	-	-	-
Total Cash And Short Term Investments	1.19Cr	3.75Cr	45.29L	52.17L	22.78L
Accounts Receivable, Total	26Cr	9.8Cr	12Cr	13Cr	12Cr
Other Receivables	6L	3L	20T	23T	32T
Total Receivables	26Cr	9.83Cr	12Cr	13Cr	12Cr
Inventory	14Cr	15Cr	15Cr	14Cr	20Cr
Prepaid Expenses	26.47L	17.02L	13.17L	23.81L	38.75L
Other Current Assets, Total	3.43Cr	3.75Cr	4.15Cr	6.45Cr	10Cr
Total Current Assets	44Cr	32Cr	32Cr	34Cr	43Cr
Gross Property Plant And Equipment	20Cr	20Cr	13Cr	18Cr	30Cr
Accumulated Depreciation	-13Cr	-13Cr	-10Cr	-11Cr	-11Cr
Net Property Plant And Equipment	7.7Cr	6.98Cr	3.02Cr	7.13Cr	19Cr
Long-term Investments	91.51L	-	-	-	-
Other Intangibles, Total	49.25L	-	5L	10.68L	18.34L
Deferred Tax Assets Long-Term	3.71Cr	3.81Cr	2.87Cr	3.21Cr	3.31Cr
Other Long-Term Assets, Total	31.91L	80.9L	36.08L	37.09L	11Cr
Total Assets	58Cr	44Cr	39Cr	45Cr	77Cr
Liabilities
Accounts Payable, Total	19Cr	6.42Cr	3.61Cr	6.15Cr	9.14Cr
Accrued Expenses, Total	76.98L	1.72Cr	1.02Cr	1.46Cr	1.36Cr
Short-term Borrowings	11Cr	13Cr	9.62Cr	9.89Cr	19Cr
Current Portion of Long-Term Debt	6L	80T	13.99L	23.59L	2.64Cr
Current Income Taxes Payable	-	-	3L	18.66L	-
Other Current Liabilities	69.53L	22.97L	78.62L	2.08Cr	2.38Cr
Total Current Liabilities	32Cr	21Cr	15Cr	20Cr	34Cr
Long-Term Debt	9.49Cr	8.17Cr	9.14Cr	9.3Cr	28Cr
Long-Term Leases	9L	9L	9L	9L	9L
Pension & Other Post Retirement Benefits	92.74L	1.01Cr	82.88L	95.49L	1.05Cr
Other Non Current Liabilities	15.06L	-	-1T	-	-2T
Total Liabilities	43Cr	30Cr	25Cr	30Cr	63Cr
Common Stock, Total	14Cr	14Cr	14Cr	14Cr	14Cr
Retained Earnings	1.13Cr	-52.64L	-43.39L	1.02Cr	44.71L
Comprehensive Income and Other	2.5T	3T	-17T	2L	-7L
Total Common Equity	15Cr	13Cr	13Cr	15Cr	14Cr
Total Equity	15Cr	13Cr	13Cr	15Cr	14Cr
Total Liabilities And Equity	58Cr	44Cr	39Cr	45Cr	77Cr
Supplemental Items
ECS Total Shares Outstanding on Filing Date	1.38Cr	1.38Cr	1.38Cr	1.38Cr	1.38Cr
ECS Total Common Shares Outstanding	1.38Cr	1.38Cr	1.38Cr	1.38Cr	1.38Cr
Book Value / Share	10.82	9.62	9.69	10.75	10.27
Tangible Book Value	14Cr	13Cr	13Cr	15Cr	14Cr
Tangible Book Value Per Share	10.46	9.62	9.65	10.67	10.14
Total Debt	21Cr	21Cr	19Cr	20Cr	49Cr
Net Debt	19Cr	17Cr	19Cr	19Cr	49Cr
Debt Equivalent of Unfunded Proj. Benefit Obligation	1.08Cr	1.01Cr	89.6L	99.79L	1.22Cr
Debt Equivalent Oper. Leases	6.12Cr	3.22Cr	2.42Cr	-	64L
Account Code - Inventory Valuation	6	6	6	6	6
Inventories - Raw Materials, Total	5.63Cr	7.01Cr	7.77Cr	8.05Cr	11Cr
Inventories - Work In Process, Total	8.04Cr	7.58Cr	7.7Cr	6.17Cr	4.96Cr
Inventories - Finished Goods, Total	-	-	-	-	3.6Cr
Inventories - Others	-	-	-	-	60.69L
Land - (BS)	1.58Cr	1.58Cr	24.44L	24.44L	24.44L
Buildings, Total	7.39Cr	7.39Cr	2.05Cr	2.05Cr	2.05Cr
Machinery, Total	11Cr	11Cr	11Cr	15Cr	23Cr
Full Time Employees	150	140	136	135	112
Accumulated Allowance for Doubtful Accounts (Supple)	-	-	33.78L	38.47L	38.47L

Fiscal Period: March	2021	2022	2023	2024	2025
Net Income	56.9L	-1.68Cr	81T	1.46Cr	-57.64L
Depreciation & Amortization - CF	80L	73.48L	49.06L	45.22L	83.05L
Depreciation & Amortization, Total	80L	73.48L	49.06L	45.22L	83.05L
Amortization of Deferred Charges, Total - (CF)	7.16T	-	95T	4L	5L
(Gain) Loss From Sale Of Asset	3L	1L	-2.22Cr	1L	-
Provision and Write-off of Bad Debts	-	-	-	-	-
Other Operating Activities, Total	2.19Cr	2.73Cr	3.12Cr	1.96Cr	2.19Cr
Change In Accounts Receivable	-17Cr	16Cr	-2.36Cr	-81.84L	65.61L
Change In Inventories	-1.8Cr	-91.12L	-88.32L	1.25Cr	-5.88Cr
Change In Accounts Payable	13Cr	-12Cr	-2.82Cr	2.55Cr	2.99Cr
Change in Other Net Operating Assets	65.78L	1.03Cr	-45.56L	82.95L	24.79L
Cash from Operations	-1.76Cr	6Cr	-5.1Cr	7.73Cr	49.51L
Capital Expenditure	-69.11L	-4L	-1.19Cr	-4.8Cr	-23Cr
Sale of Property, Plant, and Equipment	4L	1L	6.82Cr	5L	67.4L
Sale (Purchase) of Intangible assets	49.65L	49.25L	-	-	-
Investment in Marketable and Equity Securities, Total	-9L	30.62L	24.06L	-	-
Other Investing Activities, Total	20.57L	12.24L	8L	-1.26Cr	-4.67Cr
Cash from Investing	-4L	89.03L	5.96Cr	-6.02Cr	-27Cr
Long-Term Debt Issued, Total	2.91Cr	10Cr	3.57Cr	1.87Cr	31Cr
Total Debt Issued	2.91Cr	10Cr	3.57Cr	1.87Cr	31Cr
Long-Term Debt Repaid, Total	-	-11Cr	-5.56Cr	-1.35Cr	-1.47Cr
Total Debt Repaid	-	-11Cr	-5.56Cr	-1.35Cr	-1.47Cr
Other Financing Activities, Total	-1.87Cr	-2.76Cr	-2.16Cr	-2.16Cr	-2.58Cr
Cash from Financing	1.04Cr	-3.49Cr	-4.15Cr	-1.64Cr	27Cr
Miscellaneous Cash Flow Adjustments	-1	-	-	1T	-
Net Change in Cash	-76.15L	3.4Cr	-3.29Cr	7L	8L
Supplemental Items
Cash Interest Paid	-	2.76Cr	-	-	-
Cash Income Tax Paid (Refund)	-67.26L	-6L	-3L	-20.35L	-
Levered Free Cash Flow	-4.7Cr	2.69Cr	-7.83Cr	-95.46L	-28Cr
Unlevered Free Cash Flow	-3.81Cr	4.19Cr	-6.72Cr	15.41L	-26Cr
Change In Net Working Capital	5.81Cr	-4.31Cr	6.51Cr	-2.46Cr	5.67Cr
Net Debt Issued / Repaid	2.91Cr	-72.96L	-1.99Cr	51.79L	29Cr

Fiscal Period: March	2021	2022	2023	2024	2025
Profitability
Return on Assets	2.88	-2.58	1.17	4.78	2.63
Return on Total Capital	4.25	-3.68	1.44	6	3.29
Return On Equity %	3.85	-11.9	0.06	10.3	-3.96
Return on Common Equity	3.85	-11.9	0.06	10.3	-3.96
Margin Analysis
Gross Profit Margin %	32.75	31.25	40.96	38.14	40.42
SG&A Margin	16.31	21.12	20.29	17.3	17.67
EBITDA Margin %	7.21	-3.84	3.49	7.69	7.19
EBITA Margin %	5.31	-5.91	2.13	6.74	5.43
EBIT Margin %	5.31	-5.91	2.13	6.74	5.43
Income From Continuing Operations Margin %	1.35	-4.76	0.02	3.06	-1.22
Net Income Margin %	1.35	-4.76	0.02	3.06	-1.22
Net Avail. For Common Margin %	1.35	-4.76	0.02	3.06	-1.22
Normalized Net Income Margin	0.85	-3.09	-2.26	1.49	0.25
Levered Free Cash Flow Margin	-11.15	7.6	-21.69	-2.01	-58.89
Unlevered Free Cash Flow Margin	-9.04	11.84	-18.63	0.32	-56.01
Asset Turnover
Asset Turnover	0.87	0.7	0.88	1.13	0.77
Fixed Assets Turnover	5.41	4.82	7.21	9.36	3.61
Receivables Turnover (Average Receivables)	2.42	1.99	3.24	3.77	3.72
Inventory Turnover (Average Inventory)	2.22	1.72	1.42	1.98	1.64
Short Term Liquidity
Current Ratio	1.39	1.52	2.13	1.72	1.27
Quick Ratio	0.85	0.64	0.83	0.68	0.37
Operating Cash Flow to Current Liabilities	-0.06	0.28	-0.34	0.39	0.01
Days Sales Outstanding (Average Receivables)	150.66	183.73	112.63	97.15	98
Days Outstanding Inventory (Average Inventory)	164.61	211.98	257.49	184.75	222.45
Average Days Payable Outstanding	155.2	179.13	82.47	63.38	81.94
Cash Conversion Cycle (Average Days)	160.07	216.58	287.66	218.52	238.51
Long Term Solvency
Total Debt/Equity	137.96	157.45	141.57	131.03	344.25
Total Debt / Total Capital	57.98	61.16	58.6	56.72	77.49
LT Debt/Equity	63.93	61.98	68.82	63.05	195.47
Long-Term Debt / Total Capital	26.87	24.07	28.49	27.29	44
Total Liabilities / Total Assets	73.99	69.5	65.32	67.08	81.56
EBIT / Interest Expense	1.57	-0.87	0.43	1.81	1.18
EBITDA / Interest Expense	2.14	-0.57	0.71	2.06	1.56
(EBITDA - Capex) / Interest Expense	1.65	-0.58	0.04	-0.65	-9.12
Total Debt / EBITDA	6.81	-15.45	15.08	5.33	14.4
Net Debt / EBITDA	6.41	-12.69	14.72	5.19	14.34
Total Debt / (EBITDA - Capex)	8.81	-14.98	278.84	-17	-2.46
Net Debt / (EBITDA - Capex)	8.3	-12.3	272.19	-16.55	-2.45
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	12.06	-14.77	-6.59	31.79	-0.57
Gross Profit, 1 Yr. Growth %	-25.75	-16.18	3.38	24.5	5.37
EBITDA, 1 Yr. Growth %	-13.42	-155.85	-33.05	190.52	-7.04
EBITA, 1 Yr. Growth %	-17.34	-228.31	-32.93	317.15	-19.84
EBIT, 1 Yr. Growth %	-17.34	-228.31	-32.93	317.15	-19.84
Earnings From Cont. Operations, 1 Yr. Growth %	27.01	-395.96	-100.48	17.89T	-139.55
Net Income, 1 Yr. Growth %	27.01	-395.96	-100.48	17.89T	-139.55
Normalized Net Income, 1 Yr. Growth %	48.86	-405.1	-25.23	-186.57	-83.37
Diluted EPS Before Extra, 1 Yr. Growth %	28.12	-397.56	-100.48	17.85T	-140
Accounts Receivable, 1 Yr. Growth %	205.68	-62.06	24.05	6.73	-5.06
Inventory, 1 Yr. Growth %	15.17	6.66	6.05	-8.05	41.35
Net Property, Plant and Equip., 1 Yr. Growth %	-2.2	-9.3	-56.69	135.96	166.88
Total Assets, 1 Yr. Growth %	45.9	-24.15	-11.45	16.94	70.52
Tangible Book Value, 1 Yr. Growth %	6.8	-8.03	0.3	10.61	-5
Common Equity, 1 Yr. Growth %	2.92	-11.06	0.68	10.99	-4.45
Cash From Operations, 1 Yr. Growth %	-124.02	-440.18	-185.03	-251.46	-93.59
Capital Expenditures, 1 Yr. Growth %	-7.75	-93.78	2.67T	303.46	384.93
Levered Free Cash Flow, 1 Yr. Growth %	-241.6	-138.66	-266.09	-87.8	1.99T
Unlevered Free Cash Flow, 1 Yr. Growth %	-183.28	-169.07	-208.18	-102.29	11.9T
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	20.66	-2.97	-6.78	10.95	14.47
Gross Profit, 2 Yr. CAGR %	17.27	-22.86	5.84	12.64	14.54
EBITDA, 2 Yr. CAGR %	11.99	-37.78	-28.03	39.46	64.33
EBITA, 2 Yr. CAGR %	-17.27	-12.06	-31.36	67.27	82.86
EBIT, 2 Yr. CAGR %	-17.27	-12.06	-31.36	67.27	82.86
Earnings From Cont. Operations, 2 Yr. CAGR %	-65.36	93.89	-88.07	-6.97	743.57
Net Income, 2 Yr. CAGR %	-65.36	93.89	-88.07	-6.97	743.57
Normalized Net Income, 2 Yr. CAGR %	-67.29	113.12	51.04	-19.55	-62.06
Diluted EPS Before Extra, 2 Yr. CAGR %	-65.39	95.26	-88.06	-7.23	747.46
Accounts Receivable, 2 Yr. CAGR %	41.3	7.69	-31.4	15.06	0.67
Inventory, 2 Yr. CAGR %	0.74	10.83	6.36	-1.25	14
Net Property, Plant and Equip., 2 Yr. CAGR %	-1.94	-5.82	-37.33	1.09	150.94
Total Assets, 2 Yr. CAGR %	13.22	5.2	-18.05	1.76	41.21
Tangible Book Value, 2 Yr. CAGR %	7.52	-0.9	-3.95	5.33	2.51
Common Equity, 2 Yr. CAGR %	3.38	-4.32	-5.37	5.71	2.98
Cash From Operations, 2 Yr. CAGR %	5.45	-9.61	70.08	13.49	-68.85
Capital Expenditures, 2 Yr. CAGR %	43.58	-76.04	31.27	957.07	342.32
Levered Free Cash Flow, 2 Yr. CAGR %	432.12	-9.96	6.09	-54.99	88.63
Unlevered Free Cash Flow, 2 Yr. CAGR %	67.42	-4.28	5.27	-84.25	98.5
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	5.92	6.94	-1.36	4.62	6.97
Gross Profit, 3 Yr. CAGR %	4.25	3.29	-7.35	11.19	10.16
EBITDA, 3 Yr. CAGR %	187.1	-17.54	-28.93	14.59	21.82
EBITA, 3 Yr. CAGR %	40.73	-13.81	-34.27	25.26	30.9
EBIT, 3 Yr. CAGR %	40.73	-13.81	-34.27	25.26	30.9
Earnings From Cont. Operations, 3 Yr. CAGR %	-27.99	-29.18	-73.75	36.82	-30.05
Net Income, 3 Yr. CAGR %	-27.99	-29.18	-73.75	36.82	-30.05
Normalized Net Income, 3 Yr. CAGR %	-36.11	-31.15	50.31	25.46	-52.43
Diluted EPS Before Extra, 3 Yr. CAGR %	-28.04	-29.1	-73.66	36.82	-29.91
Accounts Receivable, 3 Yr. CAGR %	18.42	-8.84	12.89	-20.51	7.92
Inventory, 3 Yr. CAGR %	-5.38	2.68	9.22	1.32	11.29
Net Property, Plant and Equip., 3 Yr. CAGR %	-3.49	-4.46	-27.31	-2.5	39.71
Total Assets, 3 Yr. CAGR %	5.57	-0.93	-0.67	-7.74	20.87
Tangible Book Value, 3 Yr. CAGR %	-5.85	2.07	-0.5	0.67	1.77
Common Equity, 3 Yr. CAGR %	-7.37	-1.68	-2.68	-0.2	2.21
Cash From Operations, 3 Yr. CAGR %	-20.86	55.81	-11.43	63.63	-56.47
Capital Expenditures, 3 Yr. CAGR %	185.86	-49.57	16.71	90.86	715.26
Levered Free Cash Flow, 3 Yr. CAGR %	-8.74	153.09	33.14	-48.41	80.79
Unlevered Free Cash Flow, 3 Yr. CAGR %	-10.96	45.56	13.71	-70.6	62.14
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	10.33	8	0.36	10.45	4.69
Gross Profit, 5 Yr. CAGR %	3.43	-3.32	3.95	12.57	0.56
EBITDA, 5 Yr. CAGR %	42.95	-10.95	57.89	8.6	-0.62
EBITA, 5 Yr. CAGR %	5.91	9.03	-0.86	-0.38	-1.03
EBIT, 5 Yr. CAGR %	5.91	9.03	-0.86	-0.38	-1.03
Earnings From Cont. Operations, 5 Yr. CAGR %	-21.83	68.99	-64.92	-21.02	5.17
Net Income, 5 Yr. CAGR %	-21.83	68.99	-64.92	-21.02	5.17
Normalized Net Income, 5 Yr. CAGR %	-26.29	28.28	-9.86	-26.72	-13.34
Diluted EPS Before Extra, 5 Yr. CAGR %	-21.89	68.43	-64.92	-21.05	5.59
Accounts Receivable, 5 Yr. CAGR %	24.1	6.11	-4.81	0.06	7.83
Inventory, 5 Yr. CAGR %	2.08	-2.41	-0.85	1.09	11.11
Net Property, Plant and Equip., 5 Yr. CAGR %	-15.87	-6.05	-18.8	-2.28	19.32
Total Assets, 5 Yr. CAGR %	4.96	1.61	-4.6	0.14	14.34
Tangible Book Value, 5 Yr. CAGR %	-12.5	-7.53	-5.1	3.36	0.69
Common Equity, 5 Yr. CAGR %	-11.91	-8.24	-6.57	1.21	-0.46
Cash From Operations, 5 Yr. CAGR %	27.28	30.44	7.47	37.26	-41.69
Capital Expenditures, 5 Yr. CAGR %	52.15	-8.34	109.39	70.32	98.86
Levered Free Cash Flow, 5 Yr. CAGR %	78.08	-0.08	4.85	41.91	53.05
Unlevered Free Cash Flow, 5 Yr. CAGR %	67.56	15.06	4.5	-35.29	42.09