Company Valuation: Precipio, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 35.66 35.88 12.58 9.231 8.212 40.26
Change - 0.62% -64.93% -26.64% -11.04% 390.28%
Enterprise Value (EV) 1 34.49 25.64 10.53 8.845 8.076 41.26
Change - -25.67% -58.93% -16% -8.69% 410.95%
P/E -2.44x -3.91x -1.03x -1.44x -1.89x -102x
PBR 2.57x 1.46x 0.77x 0.64x 0.68x 2.81x
PEG - 0.1x -0x 0x 0.1x 1.1x
Capitalization / Revenue 5.85x 4.05x 1.34x 0.61x 0.44x 1.67x
EV / Revenue 5.66x 2.9x 1.12x 0.58x 0.44x 1.72x
EV / EBITDA -4.31x -3.06x -0.92x -1.4x -2.77x 179x
EV / EBIT -3.77x -2.67x -0.82x -1.16x -1.92x -34.3x
EV / FCF -8.26x -7.49x -3.04x -3.22x 4.75x 196x
FCF Yield -12.1% -13.4% -32.9% -31.1% 21% 0.51%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -16.96 -8.086 -10.73 -4.51 -2.927 -0.2262
Distribution rate - - - - - -
Net sales 1 6.092 8.849 9.412 15.2 18.53 24.05
EBITDA 1 -8.003 -8.388 -11.46 -6.312 -2.92 0.231
EBIT 1 -9.146 -9.613 -12.8 -7.62 -4.216 -1.202
Net income 1 -10.62 -8.53 -12.2 -5.853 -4.29 -0.363
Net Debt 1 -1.165 -10.24 -2.053 -0.386 -0.136 1.002
Reference price 2 41.40 31.60 11.03 6.50 5.54 22.98
Nbr of stocks (in thousands) 861 1,135 1,141 1,420 1,482 1,752
Announcement Date 29/03/21 30/03/22 30/03/23 29/03/24 27/03/25 30/03/26
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.15Cr
55.81x4.53x15.13x0.39% 1.53TCr
37.26x - - 2.17% 159.39Cr
18.54x2.66x8.96x2.12% 110.69Cr
-7.46x1.15x5.03x-.--% 81Cr
59.77x - - 0.75% 61Cr
45.25x - - - 44Cr
18.67x2.63x11.25x1.83% 38Cr
23.36x4.01x13.76x1.99% 34Cr
Average 31.40x 3.00x 10.83x 1.32% 228.97Cr
Weighted average by Cap. 48.53x 4.21x 14.18x 0.67%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PRPO Stock
  4. Valuation Precipio, Inc.
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!