Valuation PPL Corporation

Stocks

Market Closed - NYSE Other stock markets 01:30:02 01/07/2026 am IST			5-day change	1st Jan Change
36.35 ^USD	-1.06%		+0.17%	+3.80%

30/06	PPL Corporation Announces Appointment of Kenneth M. Hartwick to Board of Directors, Effective July 1, 2026	CI
24/06	Morgan Stanley Adjusts PPL Price Target to $42 From $40, Maintains Overweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,567	21,515	19,976	23,955	25,906	27,348	-	-
Change	-	-4.66%	-7.15%	19.92%	8.15%	5.57%	-	-
Enterprise Value (EV) ¹	30,205	35,387	35,249	40,455	44,185	47,715	50,075	52,281
Change	-	17.16%	-0.39%	14.77%	9.22%	7.99%	4.94%	4.4%
P/E	-15.6x	28.6x	27.1x	27.1x	22x	19x	17.2x	15.9x
PBR	1.61x	1.62x	1.43x	1.7x	1.77x	1.73x	1.63x	1.54x
PEG	-	-0x	-13.82x	1.4x	0.7x	0.9x	1.6x	1.98x
Capitalization / Revenue	3.9x	2.72x	2.4x	2.83x	2.87x	2.82x	2.67x	2.52x
EV / Revenue	5.22x	4.48x	4.24x	4.78x	4.89x	4.93x	4.89x	4.82x
EV / EBITDA	11.9x	13.6x	11.9x	13.1x	12.5x	11.6x	10.8x	10.2x
EV / EBIT	21.2x	25.8x	21.6x	23.2x	20.8x	18.5x	17.3x	16x
EV / FCF	102x	-83.3x	-55.8x	-87x	-31.5x	-26.8x	-22x	-24.7x
FCF Yield	0.98%	-1.2%	-1.79%	-1.15%	-3.17%	-3.73%	-4.54%	-4.05%
Dividend per Share ²	1.66	0.875	0.96	1.03	1.09	1.146	1.21	1.272
Rate of return	5.52%	2.99%	3.54%	3.17%	3.11%	3.15%	3.33%	3.5%
EPS ²	-1.93	1.02	1	1.2	1.59	1.917	2.118	2.289
Distribution rate	-86%	85.8%	96%	85.8%	68.6%	59.8%	57.1%	55.6%
Net sales ¹	5,783	7,902	8,312	8,462	9,042	9,687	10,230	10,853
EBITDA ¹	2,545	2,607	2,965	3,097	3,545	4,126	4,622	5,117
EBIT ¹	1,424	1,374	1,630	1,740	2,129	2,584	2,890	3,268
Net income ¹	-1,480	756	740	888	1,181	1,457	1,638	1,811
Net Debt ¹	7,638	13,872	15,273	16,500	18,279	20,368	22,727	24,933
Reference price ²	30.06	29.22	27.10	32.46	35.02	36.35	36.35	36.35
Nbr of stocks (in thousands)	7,50,716	7,36,318	7,37,124	7,37,970	7,39,739	7,52,350	-	-
Announcement Date	18/02/22	17/02/23	16/02/24	13/02/25	20/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PPL CORPORATION	19.16x	4.96x	11.64x	3.12%	2.76TCr
NATIONAL GRID PLC	14.02x	5.65x	12.36x	3.95%	8.27TCr
ABU DHABI NATIONAL ENERGY COMPANY	33.75x	6.21x	16.87x	1.68%	8.02TCr
ENGIE	14.51x	1.58x	8.12x	5.07%	7.61TCr
SEMPRA	18.33x	7.08x	14.8x	2.8%	6.14TCr
EON SE	16.55x	1.16x	9.57x	3.26%	5.41TCr
RWE AG	22.35x	2.51x	9.4x	2.34%	4.52TCr
PUBLIC SERVICE ENTERPRISE GROUP, INC.	18.98x	5.2x	13.41x	3.25%	4.11TCr
ACWA POWER COMPANY	62.36x	21.1x	36.65x	0.3%	3.85TCr
DUBAI ELECTRICITY AND WATER AUTHORITY	17.54x	5.06x	9.86x	4.5%	3.78TCr
Average	23.76x	6.05x	14.27x	3.03%	5.45TCr
Weighted average by Cap.	22.72x	5.60x	13.77x	3.13%