|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 32.26 EUR | +1.02% |
|
-3.33% | -19.16% |
| 14/03 | IG Metall triumphs in VW works council elections in Wolfsburg | DP |
| 13/03 | Frankfurt Market Close: Dax continues to slide - Risk aversion persists amid oil concerns | DP |
Company Valuation: Porsche Automobil Holding SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 17,272 | 25,554 | 15,692 | 14,186 | 11,132 | 9,779 | 9,779 | - |
| Change | - | 47.94% | -38.59% | -9.6% | -21.52% | -12.16% | 0% | - |
| Enterprise Value (EV) 1 | 16,710 | 24,912 | 15,271 | 19,794 | 16,177 | 14,887 | 14,713 | 14,444 |
| Change | - | 49.09% | -38.7% | 29.62% | -18.27% | -7.97% | -1.17% | -1.83% |
| P/E ratio | 6.58x | 5.6x | 3.34x | 2.78x | -0.56x | 3.31x | 2.34x | 1.9x |
| PBR | 0.48x | 0.61x | 0.31x | 0.26x | 0.32x | 0.23x | 0.22x | 0.22x |
| PEG | - | 0.1x | 1.18x | 0.32x | 0x | -0x | 0.1x | 0.1x |
| Capitalization / Revenue | 161x | 220x | - | - | - | - | - | - |
| EV / Revenue | 156x | 215x | - | - | - | - | - | - |
| EV / EBITDA | -619x | -430x | 96x | 3.66x | 4.79x | 8.91x | 3.52x | 2.81x |
| EV / EBIT | 6.45x | 5.45x | 3.26x | 3.66x | 4.79x | 5x | 3.49x | - |
| EV / FCF | 21.7x | 34x | 19.3x | 10.6x | 11.3x | 25.3x | 18.1x | 8.74x |
| FCF Yield | 4.61% | 2.94% | 5.18% | 9.46% | 8.85% | 3.95% | 5.51% | 11.4% |
| Dividend per Share 2 | 2.21 | 2.56 | 2.56 | 2.56 | 1.91 | 1.757 | 2.233 | 2.484 |
| Rate of return | 3.92% | 3.07% | 5% | 5.53% | 5.25% | 5.5% | 6.99% | 7.78% |
| EPS 2 | 8.57 | 14.9 | 15.32 | 16.64 | -65.36 | 9.643 | 13.63 | 16.81 |
| Distribution rate | 25.8% | 17.2% | 16.7% | 15.4% | -2.92% | 18.2% | 16.4% | 14.8% |
| Net sales 1 | 107 | 116 | - | - | - | - | - | - |
| EBITDA 1 | -27 | -58 | 159 | 5,413 | 3,379 | 1,672 | 4,181 | 5,131 |
| EBIT 1 | 2,592 | 4,572 | 4,691 | 5,412 | 3,378 | 2,978 | 4,221 | - |
| Net income 1 | 2,623 | 4,566 | 4,787 | 5,096 | -20,017 | 2,707 | 4,052 | 4,842 |
| Net Debt 1 | -563 | -641 | -421 | 5,609 | 5,045 | 5,109 | 4,934 | 4,665 |
| Reference price 2 | 56.40 | 83.44 | 51.24 | 46.32 | 36.35 | 31.93 | 31.93 | 31.93 |
| Nbr of stocks (in thousands) | 3,06,250 | 3,06,250 | 3,06,250 | 3,06,250 | 3,06,250 | 3,06,250 | 3,06,250 | - |
| Announcement Date | 23/03/21 | 29/03/22 | 23/03/23 | 21/03/24 | 26/03/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 3.31x | - | 8.91x | 5.5% | 1.12TCr | |
| 11.4x | 1.47x | 13.11x | 2.9% | 27TCr | |
| 10.56x | 1.32x | 13.66x | 2.31% | 7.93TCr | |
| 6.08x | 0.29x | 2.37x | 1% | 6.59TCr | |
| 8.98x | 0.15x | 1.38x | 6.14% | 5.87TCr | |
| 7.35x | 0.01x | 0.05x | 5.13% | 5.51TCr | |
| 4.15x | 0.02x | 0.21x | 7.24% | 5.12TCr | |
| -484.28x | 0.25x | 3.59x | 5.14% | 4.67TCr | |
| 23.5x | 2.2x | 15.07x | 0.96% | 3.67TCr | |
| 216.27x | 0.56x | 9.58x | 5.28% | 3.29TCr | |
| Average | -19.27x | 0.70x | 6.79x | 4.16% | 7.11TCr | |
| Weighted average by Cap. | -12.84x | 0.92x | 8.51x | 3.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- PAH3 Stock
- Valuation Porsche Automobil Holding SE
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition