Valuation: Polyus

Market Cap 1.8TCr 1.61TCr 1.49TCr 1.35TCr 2.53TCr 1,71400Cr 2.56TCr 18TCr 7.11TCr 90TCr 6.75TCr 6.61TCr 2,84800Cr P/E 2024
3.92x
P/E 2025 3.34x
Enterprise Value 2.51TCr 2.25TCr 2.08TCr 1.88TCr 3.52TCr 2,38800Cr 3.56TCr 25TCr 9.91TCr 1,25000Cr 9.41TCr 9.21TCr 3,96800Cr EV / Sales 2024
2.56x
EV / Sales 2025 2.87x
Free-Float
14.33%
Yield 2024
14%
Yield 2025 10.2%
5 years 3.2
Extreme 3.2
112
10 years 3.2
Extreme 3.2
127.9
Manager TitleAgeSince
Chief Executive Officer - 12/04/2022
Chief Operating Officer 64 05/04/2016
Chief Operating Officer - 05/05/2016
Director TitleAgeSince
Chairman 64 06/06/2022
Director/Board Member - 06/06/2022
Director/Board Member - 06/06/2022
Change 5-day change 1-year change 3-year change Capi.($)
-88.53%-.--% - - 1.41TCr
+1.14%-2.78%+43.58%+192.33% 12TCr
+0.36%-3.19%-6.33%+132.72% 11TCr
+1.33%-2.27%+16.79%+275.30% 9.27TCr
+0.80%-2.95%+25.10%+144.95% 6.51TCr
+0.10%-4.61%+33.10%+193.27% 5.73TCr
+0.66%-2.30%+28.26%+75.25% 4.59TCr
+0.60%-4.63%+32.30%+354.90% 4.45TCr
+0.41%+0.90%-6.85% - 4.2TCr
+0.32%-2.33%-8.61%+132.70% 3.17TCr
Average -8.95%-2.83%+17.48%+187.68% 6.73TCr
Weighted average by Cap. -2.45%-2.55%+19.38%+189.14%

Financials

2024 2025
Net sales 734.3Cr 658.81Cr 609.1Cr 551.64Cr 1.03TCr 70TCr 1.04TCr 7.28TCr 2.9TCr 37TCr 2.76TCr 2.7TCr 1,16200Cr 872.3Cr 782.63Cr 723.57Cr 655.32Cr 1.22TCr 83TCr 1.24TCr 8.65TCr 3.45TCr 43TCr 3.27TCr 3.2TCr 1,38000Cr
Net income 321.9Cr 288.81Cr 267.02Cr 241.83Cr 451.8Cr 31TCr 457.26Cr 3.19TCr 1.27TCr 16TCr 1.21TCr 1.18TCr 51TCr 378.9Cr 339.95Cr 314.3Cr 284.65Cr 531.8Cr 36TCr 538.23Cr 3.76TCr 1.5TCr 19TCr 1.42TCr 1.39TCr 60TCr
Net Debt 619.6Cr 555.91Cr 513.96Cr 465.47Cr 869.63Cr 59TCr 880.14Cr 6.15TCr 2.45TCr 31TCr 2.33TCr 2.28TCr 98TCr 707.9Cr 635.13Cr 587.2Cr 531.81Cr 993.56Cr 67TCr 1.01TCr 7.02TCr 2.8TCr 35TCr 2.66TCr 2.6TCr 1,12000Cr
Projected Income Statement - Annual - Polyus
Logo Polyus
PJSC Polyus is Russia's leading gold producer. Sales break down by activity as follows: - gold production and refining (98.8%): 2.7 million ounces produced in 2021; - other (1.2%). At the end of 2021, the group operated 6 mines located in Russia.
Employees
-
Sector
Gold

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Polyus