|
Market Closed -
NYSE
01:30:02 29/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 58.64 USD | +1.00% |
|
+8.01% | -7.29% |
| 06:58pm | RBC Cuts Price Target on Polaris to $72 From $75, Keeps Sector Perform Rating | MT |
| 28/10 | Consumer Cos Up After Mixed Earnings -- Consumer Roundup | DJ |
Company Valuation: Polaris Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,670 | 5,854 | 5,352 | 3,213 | 3,558 | 3,304 | - | - |
| Change | - | -12.23% | -8.57% | -39.96% | 10.71% | -7.14% | - | - |
| Enterprise Value (EV) 1 | 8,398 | 7,587 | 6,893 | 4,998 | 4,959 | 4,743 | 4,713 | 4,755 |
| Change | - | -9.65% | -9.15% | -27.49% | -0.78% | -4.35% | -0.63% | 0.89% |
| P/E | 13.9x | 13.6x | 10.9x | 29.5x | -7.73x | 27.9x | 20.4x | 15.9x |
| PBR | 5.5x | 5.45x | 3.82x | 2.52x | 4.34x | 3.95x | 3.72x | 3.62x |
| PEG | - | -2.44x | 0.6x | -0.4x | 0x | -0x | 0.6x | 0.6x |
| Capitalization / Revenue | 0.81x | 0.68x | 0.6x | 0.45x | 0.5x | 0.44x | 0.43x | 0.41x |
| EV / Revenue | 1.02x | 0.88x | 0.77x | 0.7x | 0.69x | 0.63x | 0.61x | 0.59x |
| EV / EBITDA | 8.29x | 7.05x | 6.75x | 7.87x | 12.1x | 7.46x | 7.55x | 6.83x |
| EV / EBIT | 11.8x | 9.43x | 9.83x | 17.2x | -14.2x | 20.1x | 13.8x | 11.9x |
| EV / FCF | -1,826x | 37.6x | 13.4x | 769x | 8.89x | 26.8x | 26x | -18.7x |
| FCF Yield | -0.05% | 2.66% | 7.45% | 0.13% | 11.3% | 3.73% | 3.85% | -5.34% |
| Dividend per Share 2 | 2.52 | 2.56 | 2.6 | 2.64 | 2.68 | 2.699 | 2.722 | 2.78 |
| Rate of return | 2.29% | 2.53% | 2.74% | 4.58% | 4.24% | 4.65% | 4.69% | 4.79% |
| EPS 2 | 7.88 | 7.44 | 8.71 | 1.95 | -8.18 | 2.08 | 2.848 | 3.661 |
| Distribution rate | 32% | 34.4% | 29.9% | 135% | -32.8% | 130% | 95.6% | 75.9% |
| Net sales 1 | 8,198 | 8,589 | 8,934 | 7,175 | 7,143 | 7,547 | 7,769 | 8,081 |
| EBITDA 1 | 1,013 | 1,076 | 1,021 | 635.4 | 410.2 | 636 | 624.5 | 696.5 |
| EBIT 1 | 709 | 804.5 | 700.9 | 290.6 | -348.7 | 235.5 | 342.2 | 400.5 |
| Net income 1 | 493.9 | 447.1 | 502.8 | 110.8 | -465.5 | 120.9 | 171.4 | 215.2 |
| Net Debt 1 | 1,728 | 1,733 | 1,541 | 1,785 | 1,402 | 1,439 | 1,410 | 1,452 |
| Reference price 2 | 109.91 | 101.00 | 94.77 | 57.62 | 63.25 | 58.06 | 58.06 | 58.06 |
| Nbr of stocks (in thousands) | 60,682 | 57,959 | 56,473 | 55,770 | 56,248 | 56,904 | - | - |
| Announcement Date | 25/01/22 | 31/01/23 | 30/01/24 | 28/01/25 | 27/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.2x | 0.63x | 8.36x | 4.68% | 330.38Cr | |
| 402.09x | 14.65x | 106.36x | -.--% | 1,61100Cr | |
| 9.9x | 1.27x | 11.49x | 3.29% | 23TCr | |
| 14.06x | 0.79x | 5.43x | 1.76% | 9.93TCr | |
| 35.47x | 8.97x | 22.86x | 1.1% | 7.49TCr | |
| 7.47x | 0.34x | 2.72x | 0.89% | 6.79TCr | |
| 7.17x | 1.19x | 13.66x | 3.77% | 5.13TCr | |
| 10.32x | 0.26x | 3.27x | 5.14% | 4.67TCr | |
| 11.44x | 0.68x | 9.21x | 3.97% | 4.41TCr | |
| 7.44x | 0.05x | 0.51x | 7.6% | 4.07TCr | |
| Average | 53.46x | 2.88x | 18.39x | 3.22% | 22.7TCr | |
| Weighted average by Cap. | 289.05x | 10.91x | 78.28x | 0.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PII Stock
- Valuation Polaris Inc.
Select your edition
All financial news and data tailored to specific country editions
