Valuation PNB Housing Finance Limited

Equities

Market Closed - NSE India S.E. Other stock markets 05:28:39 06/03/2026 pm IST			5-day change	1st Jan Change
772.95 ^INR	-2.24%		-6.28%	-18.77%

04/02	PNB Housing Finance Limited Announces Resignation of Dilip Kumar Jain as Non-Executive Nominee Director and from All the Board Committees, Effective February 4, 2026	CI
22/01	India's Stocks Rise on Easing Tension Over Greenland Issue	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	63,084	63,536	86,648	1,63,587	2,29,124	2,01,360	-	-
Change	-	0.72%	36.38%	88.79%	40.06%	-12.12%	-	-
Enterprise Value (EV)	63,084	63,536	86,648	1,63,587	2,29,124	2,01,360	2,01,360	2,01,360
Change	-	0.72%	36.38%	88.79%	40.06%	-12.12%	0%	0%
P/E ratio	6.78x	7.61x	8.28x	10.8x	11.9x	9.08x	8.6x	7.55x
PBR	0.71x	0.64x	0.79x	1.09x	1.36x	1.06x	0.96x	0.86x
PEG	-	-0.7x	0.3x	-1.78x	0.4x	0.6x	1.53x	0.5x
Capitalization / Revenue	2.5x	2.97x	3.29x	5.85x	7.3x	5.75x	4.89x	4.13x
EV / Revenue	0x	0x	0x	0x	0x	5.75x	4.89x	4.13x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.78x	6.55x	5.51x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	5	11.3	13.13	15.68
Rate of return	-	-	-	-	0.57%	1.46%	1.7%	2.03%
EPS ²	55.26	49.53	61.95	58.2	74.25	85.12	89.92	102.4
Distribution rate	-	-	-	-	6.73%	13.3%	14.6%	15.3%
Net sales ¹	25,243	21,363	26,311	27,960	31,402	35,039	41,148	48,699
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	20,689	16,603	20,522	20,549	23,272	25,886	30,747	36,553
Net income ¹	9,299	8,365	10,460	15,080	19,361	22,159	23,507	26,876
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	374.90	376.85	513.15	629.85	881.50	772.95	772.95	772.95
Nbr of stocks (in thousands)	1,68,268	1,68,599	1,68,856	2,59,724	2,59,925	2,60,509	-	-
Announcement Date	27/04/21	28/04/22	18/05/23	29/04/24	28/04/25	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PNB HOUSING FINANCE LIMITED	9.08x	-	-	1.46%	219.11Cr
CAPITEC BANK HOLDINGS LIMITED	29.07x	-	-	1.89%	2.94TCr
ABSA GROUP LIMITED	8.11x	-	-	7.01%	1.17TCr
PENNYMAC FINANCIAL SERVICES, INC.	7.77x	-	-	1.39%	449.69Cr
PIRAMAL FINANCE LIMITED	26.22x	-	-	-	437.52Cr
JB FINANCIAL GROUP CO., LTD.	7.94x	-	-	3.66%	367.95Cr
CEMBRA MONEY BANK AG	14.13x	-	-	5.29%	366.42Cr
WSFS FINANCIAL CORPORATION	10.92x	-	-	1.08%	332.11Cr
CATHAY GENERAL BANCORP	9.29x	-	-	2.81%	324.61Cr
LIC HOUSING FINANCE LIMITED	5.18x	-	-	2.15%	306.33Cr
Average	12.77x			2.97%	691.39Cr
Weighted average by Cap.	18.54x			3.08%