Valuation Pluxee N.V.

Stocks

Real-time Euronext Paris Other stock markets 03:00:14 13/07/2026 pm IST			5-day change	1st Jan Change
12.99 ^EUR	+0.39%		+2.77%	-3.13%

03/07	The CAC 40 climbs back above 8,500
03/07	Maersk heads back to sea, Rheinmetall loses its frigate

Data adjusted to current consolidation scope

Fiscal Period: August	2024	2025	2026	2027	2028
Market Cap ¹	3,131	2,534	1,820	-	-
Change	-	-19.07%	-28.15%	-	-
Enterprise Value (EV) ¹	2,077	1,371	564.9	365.4	62.19
Change	-	-34%	-58.79%	-35.31%	-82.98%
P/E	23.8x	12.9x	9.16x	9.19x	8.18x
PBR	12.1x	6.79x	4.29x	3.01x	2.35x
PEG	-	0.3x	1.97x	-28.22x	0.7x
Capitalization / Revenue	2.59x	1.97x	1.41x	1.41x	1.34x
EV / Revenue	1.72x	1.06x	0.44x	0.28x	0.05x
EV / EBITDA	4.83x	2.91x	1.18x	0.77x	0.12x
EV / EBIT	6.09x	3.8x	1.59x	1.03x	0.17x
EV / FCF	5.48x	3.29x	1.6x	1.09x	0.16x
FCF Yield	18.3%	30.4%	62.4%	91.4%	644%
Dividend per Share ²	0.35	0.38	0.389	0.3962	0.429
Rate of return	1.63%	2.18%	3.01%	3.06%	3.32%
EPS ²	0.9	1.35	1.413	1.408	1.583
Distribution rate	38.9%	28.1%	27.5%	28.1%	27.1%
Net sales ¹	1,210	1,287	1,288	1,292	1,354
EBITDA ¹	430	471	477	477.6	501.8
EBIT ¹	341	361	356	354.4	375.5
Net income ¹	133	197	198.9	198.4	219.3
Net Debt ¹	-1,054	-1,163	-1,256	-1,455	-1,758
Reference price ²	21.44	17.40	12.94	12.94	12.94
Nbr of stocks (in thousands)	1,45,982	1,45,612	1,40,680	-	-
Announcement Date	31/10/24	30/10/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PLUXEE N.V.	9.16x	0.44x	1.18x	3.01%	208.12Cr
CINTAS CORPORATION	36.74x	6.6x	23.81x	0.97%	7.19TCr
RB GLOBAL, INC.	38.17x	4.48x	14.67x	1.2%	2.01TCr
JACOBS SOLUTIONS INC.	29.05x	1.2x	12.12x	1.13%	1.49TCr
BUREAU VERITAS SA	19.05x	2.05x	10.14x	3.67%	1.38TCr
INTERTEK GROUP PLC	25.11x	2.82x	12.12x	2.98%	1.2TCr
ALS LIMITED	25.75x	3.54x	13.64x	2.27%	795.72Cr
ISS A/S	14.77x	0.65x	9.26x	1.42%	673.15Cr
DKSH HOLDING AG	18.19x	0.4x	9.02x	3.99%	529.99Cr
Average	24.00x	2.46x	11.77x	2.29%	1.72TCr
Weighted average by Cap.	31.18x	4.40x	17.40x	1.63%