|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.910 AUD | -3.75% |
|
-8.51% | +40.05% |
| 29/05 | ASX Most Active Stocks | MT |
| 22/05 | ASX Biggest Gainers | MT |
Company Valuation: PLS Group Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 4,204 | 6,817 | 14,661 | 9,240 | 4,296 | 19,042 | - | - |
| Change | - | 62.17% | 115.07% | -36.98% | -53.51% | 343.26% | - | - |
| Enterprise Value (EV) 1 | 4,271 | 6,517 | 11,795 | 8,169 | 4,004 | 18,169 | 17,376 | 17,007 |
| Change | - | 52.6% | 80.98% | -30.74% | -50.99% | 353.81% | -4.36% | -2.12% |
| P/E ratio | -72.5x | 12.4x | 6.2x | 36.3x | -21.1x | 35.2x | 13.9x | 19.9x |
| PBR | 7.32x | 5.28x | 4.32x | 2.84x | 1.21x | 4.6x | 3.57x | 3.04x |
| PEG | - | -0x | 0x | -0.4x | 0x | -0x | 0x | -0.7x |
| Capitalization / Revenue | 23.9x | 5.73x | 3.61x | 7.37x | 5.59x | 10.1x | 7.59x | 8.06x |
| EV / Revenue | 24.3x | 5.48x | 2.9x | 6.51x | 5.21x | 9.59x | 6.93x | 7.2x |
| EV / EBITDA | 200x | 8x | 3.56x | 15.2x | 41.3x | 16.5x | 8.41x | 11.6x |
| EV / EBIT | -814x | 8.47x | 3.67x | 21.1x | -27.8x | 21.8x | 11.6x | 15.6x |
| EV / FCF | -2.49x | 12.6x | 3.84x | -6.53x | -8.2x | 29.6x | 23.5x | 27.4x |
| FCF Yield | -40.1% | 7.97% | 26% | -15.3% | -12.2% | 3.38% | 4.25% | 3.65% |
| Dividend per Share 2 | - | - | 0.25 | - | - | 0.0322 | 0.0486 | 0.0579 |
| Rate of return | - | - | 5.11% | - | - | 0.54% | 0.82% | 0.98% |
| EPS 2 | -0.02 | 0.1847 | 0.7893 | 0.0845 | -0.0633 | 0.168 | 0.4239 | 0.2975 |
| Distribution rate | - | - | 31.7% | - | - | 19.1% | 11.5% | 19.5% |
| Net sales 1 | 175.8 | 1,190 | 4,064 | 1,254 | 769 | 1,894 | 2,508 | 2,363 |
| EBITDA 1 | 21.38 | 814.5 | 3,317 | 538 | 97 | 1,102 | 2,067 | 1,467 |
| EBIT 1 | -5.248 | 769.1 | 3,211 | 387 | -143.8 | 834.8 | 1,504 | 1,093 |
| Net income 1 | -51.45 | 561.8 | 2,391 | 257 | -196 | 531.3 | 1,388 | 978.1 |
| Net Debt 1 | 67.25 | -299.8 | -2,867 | -1,071 | -292.2 | -872.7 | -1,666 | -2,035 |
| Reference price 2 | 1.450 | 2.290 | 4.890 | 3.070 | 1.335 | 5.910 | 5.910 | 5.910 |
| Nbr of stocks (in thousands) | 28,98,982 | 29,76,848 | 29,98,187 | 30,09,721 | 32,17,930 | 32,22,003 | - | - |
| Announcement Date | 26/08/21 | 22/08/22 | 24/08/23 | 25/08/24 | 24/08/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 35.17x | 9.59x | 16.48x | 0.54% | 1.35TCr | ||
| 17.05x | 4x | 7.16x | 3.49% | 22TCr | ||
| 11.98x | 2.98x | 6.49x | 4.85% | 18TCr | ||
| 13.87x | 0.44x | 6.24x | 2.59% | 9.25TCr | ||
| 13.19x | 4.14x | 6.91x | 3.78% | 9.09TCr | ||
| 17.49x | 6.42x | 14.57x | 0.05% | 6.52TCr | ||
| 27.81x | 3x | 7.77x | 1.33% | 5.53TCr | ||
| 16.92x | 3.19x | 6.79x | 0.61% | 3.02TCr | ||
| 11.81x | 4.12x | 5.98x | 4.43% | 2.94TCr | ||
| 17.94x | 6.08x | 11.21x | 3.62% | 2.51TCr | ||
| Average | 18.32x | 4.39x | 8.96x | 2.53% | 7.98TCr | |
| Weighted average by Cap. | 16.04x | 3.64x | 7.75x | 3.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- PLS Stock
- Valuation PLS Group Limited
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition
















