|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.760 AUD | -1.04% |
|
-8.29% | +12.80% |
| 24/02 | Australia shares tread water as tariff tension, inflation data keep investors on edge | RE |
| 19/02 | PLS CEO Henderson on 1H Earnings | MT |
Company Valuation: PLS Group Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 4,204 | 6,817 | 14,661 | 9,240 | 4,296 | 15,337 | - | - |
| Change | - | 62.17% | 115.07% | -36.98% | -53.51% | 257.01% | - | - |
| Enterprise Value (EV) 1 | 4,271 | 6,517 | 11,795 | 8,169 | 4,004 | 14,695 | 13,896 | 13,382 |
| Change | - | 52.6% | 80.98% | -30.74% | -50.99% | 267.03% | -5.43% | -3.7% |
| P/E ratio | -72.5x | 12.4x | 6.2x | 36.3x | -21.1x | 39.5x | 22.8x | 25.6x |
| PBR | 7.32x | 5.28x | 4.32x | 2.84x | 1.21x | 3.81x | 3.02x | 2.61x |
| PEG | - | -0x | 0x | -0.4x | 0x | -0x | 0.3x | -2.4x |
| Capitalization / Revenue | 23.9x | 5.73x | 3.61x | 7.37x | 5.59x | 8.9x | 7.3x | 7.34x |
| EV / Revenue | 24.3x | 5.48x | 2.9x | 6.51x | 5.21x | 8.53x | 6.62x | 6.4x |
| EV / EBITDA | 200x | 8x | 3.56x | 15.2x | 41.3x | 15.9x | 9.19x | 11.5x |
| EV / EBIT | -814x | 8.47x | 3.67x | 21.1x | -27.8x | 22x | 13.4x | 15.3x |
| EV / FCF | -2.49x | 12.6x | 3.84x | -6.53x | -8.2x | 31.7x | 22.4x | 17.3x |
| FCF Yield | -40.1% | 7.97% | 26% | -15.3% | -12.2% | 3.15% | 4.46% | 5.78% |
| Dividend per Share 2 | - | - | 0.25 | - | - | 0.0214 | 0.0357 | 0.0414 |
| Rate of return | - | - | 5.11% | - | - | 0.45% | 0.75% | 0.87% |
| EPS 2 | -0.02 | 0.1847 | 0.7893 | 0.0845 | -0.0633 | 0.1206 | 0.2084 | 0.1859 |
| Distribution rate | - | - | 31.7% | - | - | 17.7% | 17.1% | 22.3% |
| Net sales 1 | 175.8 | 1,190 | 4,064 | 1,254 | 769 | 1,723 | 2,100 | 2,090 |
| EBITDA 1 | 21.38 | 814.5 | 3,317 | 538 | 97 | 925.4 | 1,512 | 1,162 |
| EBIT 1 | -5.248 | 769.1 | 3,211 | 387 | -143.8 | 667.2 | 1,040 | 873.2 |
| Net income 1 | -51.45 | 561.8 | 2,391 | 257 | -196 | 384.4 | 1,152 | 900.1 |
| Net Debt 1 | 67.25 | -299.8 | -2,867 | -1,071 | -292.2 | -641.9 | -1,441 | -1,955 |
| Reference price 2 | 1.450 | 2.290 | 4.890 | 3.070 | 1.335 | 4.760 | 4.760 | 4.760 |
| Nbr of stocks (in thousands) | 28,98,982 | 29,76,848 | 29,98,187 | 30,09,721 | 32,17,930 | 32,22,003 | - | - |
| Announcement Date | 26/08/21 | 22/08/22 | 24/08/23 | 25/08/24 | 24/08/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.47x | 8.53x | 15.88x | 0.45% | 1.08TCr | |
| 14.24x | 3.5x | 6.23x | 3.97% | 19TCr | |
| 11.32x | 2.77x | 6.03x | 5.16% | 15TCr | |
| 18.66x | 4.71x | 8.6x | 2.77% | 8.5TCr | |
| 69.4x | 0.49x | 8.76x | 1.43% | 7.87TCr | |
| 34.9x | 7.85x | 19.04x | -.--% | 7.38TCr | |
| 24.68x | 2.56x | 6.82x | 2.86% | 4.64TCr | |
| 30.04x | 7.62x | 12.83x | 2.2% | 3.47TCr | |
| 13.93x | 2.07x | 6.37x | 5.04% | 3.06TCr | |
| 18.83x | 6.31x | 11.6x | 3.8% | 2.7TCr | |
| Average | 27.55x | 4.64x | 10.22x | 2.77% | 7.3TCr | |
| Weighted average by Cap. | 24.12x | 3.86x | 8.73x | 3.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- PLS Stock
- Valuation PLS Group Limited
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition