Company Valuation: Plexus Holdings plc

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 13.31 2.812 2.812 13.96 14.68 5.44 -
Change - -78.87% 0% 396.54% 5.12% -62.94% -
Enterprise Value (EV) 1 13.31 2.812 2.812 11.48 12.14 5.24 4.74
Change - -78.87% 0% 308.14% 5.79% -56.85% -9.54%
P/E -3.24x -0.38x -0.7x 4.68x -3.15x -1.28x 5.83x
PBR - - - 0.89x 0.64x 0.46x 0.43x
PEG - -0x 0x -0x 0x 0.14x -0x
Capitalization / Revenue - - - 1.1x 3.28x 2.18x 0.46x
EV / Revenue - - - 0.9x 2.71x 2.1x 0.4x
EV / EBITDA - - - 2.11x -11.3x -3.27x 1.28x
EV / EBIT - - - 3.18x -3.74x -1.22x 5.27x
EV / FCF - - - 11.3x -5.2x -1.38x 4.31x
FCF Yield - - - 8.87% -19.2% -72.5% 23.2%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.0409 -0.0742 -0.04 0.0283 -0.027 -0.0246 0.0054
Distribution rate - - - - - - -
Net sales 1 - - - 12.72 4.481 2.5 11.8
EBITDA 1 - - - 5.446 -1.073 -1.6 3.7
EBIT 1 - - - 3.605 -3.244 -4.3 0.9
Net income 1 -4.502 -7.457 -4.015 2.933 -3.266 -4.2 0.9
Net Debt 1 - - - -2.486 -2.537 -0.2 -0.7
Reference price 2 0.1325 0.0280 0.0280 0.1325 0.0850 0.0315 0.0315
Nbr of stocks (in thousands) 1,00,436 1,00,436 1,00,436 1,05,386 1,72,691 1,72,691 -
Announcement Date 22/11/21 25/11/22 29/11/23 22/10/24 19/12/25 - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1.28x2.1x-3.27x - 71.97L
20.03x2.16x9.89x2.41% 7.23TCr
19.47x2.33x13.17x1.65% 5.56TCr
14.79x2.02x8.81x5.03% 2.81TCr
22.34x2.44x12.04x0.29% 2.7TCr
13.25x1.41x7.7x2.14% 2.65TCr
32x5.35x20.88x0.89% 1.68TCr
13.17x1.21x5.17x3.74% 982Cr
27.23x0.51x4.39x3.83% 943.83Cr
21.09x0.79x6.88x2.06% 670.18Cr
Average 18.21x 2.03x 8.56x 2.45% 2.52TCr
Weighted average by Cap. 19.68x 2.21x 10.75x 2.27%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. POS Stock
  4. Valuation Plexus Holdings plc