Valuation Plastivaloire

Stocks

Market Closed - Euronext Paris Other stock markets 09:25:00 30/07/2026 pm IST			5-day change	1st Jan Change
2.260 ^EUR	-1.74%		-9.60%	+1.35%

16/07	Plastiques Du Val De Loire Provides Earnings Guidance for the 2025- 2026 Financial Year	CI
15/07	Plastivaloire returns to profit in the first half

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	124.1	80.48	58.27	29.54	36.96	49.8	-	-
Change	-	-35.17%	-27.59%	-49.31%	25.12%	34.74%	-	-
Enterprise Value (EV) ¹	263.3	320.9	280.4	221	199.6	180.6	146.2	115.1
Change	-	21.84%	-12.6%	-21.2%	-9.68%	-9.52%	-19.05%	-21.27%
P/E	14.1x	-3.54x	-3.95x	-0.66x	-	7.06x	5.79x	5.51x
PBR	0.48x	0.33x	0.25x	-	-	-	-	-
PEG	-	0x	0.1x	-0x	-	-	0.3x	1.07x
Capitalization / Revenue	0.18x	0.11x	0.07x	0.04x	0.05x	0.07x	0.07x	0.07x
EV / Revenue	0.39x	0.46x	0.34x	0.31x	0.28x	0.26x	0.21x	0.16x
EV / EBITDA	3.87x	6.14x	4.04x	4.08x	3.16x	2.91x	2.25x	1.71x
EV / EBIT	12.2x	74.6x	12.7x	17.4x	11x	9.61x	7.1x	5.59x
EV / FCF	4.29x	-1,716x	10.6x	-288x	4.33x	5.72x	4.25x	3.7x
FCF Yield	23.3%	-0.06%	9.45%	-0.35%	23.1%	17.5%	23.5%	27%
Dividend per Share ²	0.14	-	-	-	-	-	-	-
Rate of return	2.49%	-	-	-	-	-	-	-
EPS ²	0.4	-1.03	-0.6689	-2.04	-	0.32	0.39	0.41
Distribution rate	35%	-	-	-	-	-	-	-
Net sales ¹	677.2	704.2	834.2	703.5	703.1	687.2	703.3	707
EBITDA ¹	68	52.3	69.4	54.22	63.23	62.1	64.9	67.4
EBIT ¹	21.6	4.3	22.1	12.68	18.09	18.8	20.6	20.6
Net income ¹	8.8	-22.7	-14.8	-44.08	-15.2	7	8.7	9.1
Net Debt ¹	139.2	240.4	222.2	191.4	162.6	130.8	96.4	65.3
Reference price ²	5.620	3.645	2.640	1.340	1.675	2.260	2.260	2.260
Nbr of stocks (in thousands)	22,090	22,080	22,073	22,045	22,066	22,035	-	-
Announcement Date	14/12/21	14/12/22	18/12/23	30/01/25	16/12/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PLASTIVALOIRE	7.06x	0.26x	2.91x	-	5.73Cr
DOW INC.	17.49x	0.81x	5.77x	4.63%	2.17TCr
BOROUGE PLC	13.07x	-	-	6.5%	1.95TCr
COVESTRO AG	-317.37x	-	-	-.--%	1.44TCr
LG CHEM, LTD.	103.52x	0.84x	5.82x	0.9%	1.27TCr
FORMOSA PLASTICS CORPORATION	16.15x	2.07x	44.9x	2.33%	1.06TCr
YUNNAN ENERGY NEW MATERIAL (GROUP) CO., LTD.	22.56x	3.44x	12.84x	0.79%	766.87Cr
KINGFA SCI. & TECH. CO., LTD.	22.06x	0.8x	11.83x	1.99%	559.88Cr
HANGZHOU FIRST APPLIED MATERIAL CO., LTD.	25.55x	1.78x	14.91x	1.61%	560.28Cr
THE SUPREME INDUSTRIES LIMITED	37.92x	3.37x	23.42x	1.13%	460.36Cr
Average	-5.20x	1.67x	15.30x	2.21%	1.02TCr
Weighted average by Cap.	-17.91x	1.55x	15.03x	2.88%