Valuation Piramal Enterprises Limited

Equities

Market Closed - Bombay S.E. Other stock markets 03:30:47 11/07/2025 pm IST			5-day change	1st Jan Change
1,216.60 ^INR	+4.66%		+5.08%	+10.21%

06/06	Piramal Enterprises Gets Board Nod to Raise INR2.4 Billion Through Debenture Allotment	MT
02/06	Piramal Enterprises Limited Appoints Jitendra Bhati as Chief Compliance Officer	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	3,95,143	5,21,981	1,61,730	1,90,672	2,22,456	2,75,806	-	-
Change	-	32.1%	-69.02%	17.89%	16.67%	23.98%	-	-
Enterprise Value (EV)	3,95,143	9,78,348	1,61,730	1,90,672	2,22,456	2,75,806	2,75,806	2,75,806
Change	-	147.59%	-83.47%	17.89%	16.67%	23.98%	0%	0%
P/E ratio	31.5x	27.2x	1.63x	-11.7x	46.3x	20.9x	15.6x	12.2x
PBR	1.16x	1.38x	0.52x	0.72x	0.82x	0.98x	0.94x	0.89x
PEG	-	0.6x	0x	0x	-0x	0x	0.5x	0.4x
Capitalization / Revenue	3.08x	3.73x	3.21x	3.27x	4.17x	4.61x	3.84x	3.23x
EV / Revenue	0x	0x	0x	0x	0x	4.61x	3.84x	3.23x
EV / EBITDA	5.29x	15.2x	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	11.5x	8.49x	6.94x
EV / FCF	-	12.6x	-	-	-	-	-	-
FCF Yield	-	0%	-	-	-	-	-	-
Dividend per Share ²	33	33	31	10	11	14.24	19	17.58
Rate of return	1.88%	1.51%	4.57%	1.18%	1.11%	1.17%	1.56%	1.45%
EPS ²	55.68	80.4	416.3	-72.82	21.33	58.18	78.05	99.42
Distribution rate	59.3%	41%	7.45%	-13.7%	51.6%	24.5%	24.3%	17.7%
Net sales ¹	1,28,094	1,39,933	50,450	58,344	53,300	59,777	71,750	85,490
EBITDA	74,642	64,502	-	-	-	-	-	-
EBIT ¹	69,034	57,844	28,300	20,657	22,802	24,037	32,493	39,754
Net income ¹	13,323	19,231	99,690	-16,835	4,854	13,508	17,582	22,395
Net Debt	-	4,56,366	-	-	-	-	-	-
Reference price ²	1,752.00	2,187.10	677.65	848.70	986.60	1,216.60	1,216.60	1,216.60
Nbr of stocks (in thousands)	2,25,538	2,38,664	2,38,664	2,24,664	2,25,478	2,26,702	-	-
Announcement Date	13/05/21	26/05/22	05/05/23	08/05/24	06/05/25	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PIRAMAL ENTERPRISES LIMITED	20.91x	-	-	1.17%	321.44Cr
BAJAJ FINANCE LIMITED	27.78x	18.24x	-	0.53%	6.76TCr
BAJAJ FINSERV LTD.	30.62x	3.29x	16.05x	0.06%	3.75TCr
SYNCHRONY FINANCIAL	9x	1.46x	-	1.59%	2.69TCr
ORIX CORPORATION	9.46x	2.88x	20.86x	4.09%	2.55TCr
SOFI TECHNOLOGIES, INC.	75.24x	6.76x	24.83x	-.--%	2.34TCr
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	23.89x	19.47x	46.43x	0.19%	1.5TCr
SHRIRAM FINANCE LIMITED	13.01x	13.44x	26.09x	1.54%	1.47TCr
MUTHOOT FINANCE LIMITED	20.55x	-	-	1.07%	1.24TCr
Average	25.61x	9.36x	26.85x	1.14%	2.51TCr
Weighted average by Cap.	27.16x	10.05x	24.07x	1.01%