Company Valuation: Pilgrim's Pride Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 6,820 5,590 6,528 10,889 9,459 6,762 - -
Change - -18.04% 16.78% 66.79% -13.13% -28.52% - -
Enterprise Value (EV) 1 9,610 8,348 9,139 12,104 11,951 8,826 8,492 7,941
Change - -13.13% 9.47% 32.45% -1.27% -26.15% -3.78% -6.5%
P/E 215x 7.6x 20.3x 10x 8.77x 10.3x 8.39x 7.84x
PBR - - 1.96x 2.57x 2.57x 1.58x 1.43x 1.31x
PEG - 0x -0.4x 0x -13.36x -0.3x 0.4x 1.1x
Capitalization / Revenue 0.46x 0.32x 0.38x 0.61x 0.51x 0.36x 0.36x 0.35x
EV / Revenue 0.65x 0.48x 0.53x 0.68x 0.65x 0.47x 0.45x 0.41x
EV / EBITDA 7.46x 5.06x 8.84x 5.47x 5.27x 5.95x 5.21x 4.54x
EV / EBIT 10.6x 6.7x 14.9x 6.8x 6.59x 9.01x 7.76x 6.55x
EV / FCF - - 68.2x 7.99x 18.1x 431x 25.2x 9.14x
FCF Yield - - 1.47% 12.5% 5.53% 0.23% 3.96% 10.9%
Dividend per Share 2 - - - - - 0.896 1.879 2.762
Rate of return - - - - - 3.15% 6.61% 9.72%
EPS 2 0.13 3.11 1.36 4.57 4.54 2.759 3.386 3.627
Distribution rate - - - - - 32.5% 55.5% 76.1%
Net sales 1 14,777 17,468 17,362 17,878 18,498 18,627 18,956 19,295
EBITDA 1 1,289 1,648 1,034 2,214 2,268 1,483 1,629 1,750
EBIT 1 908.2 1,245 614.3 1,780 1,812 979.1 1,094 1,212
Net income 1 31 745.9 321.6 1,086 1,082 630.9 745.6 863.4
Net Debt 1 2,790 2,758 2,610 1,215 2,491 2,064 1,731 1,179
Reference price 2 27.99 23.64 27.57 45.92 39.82 28.42 28.42 28.42
Nbr of stocks (in thousands) 2,43,676 2,36,469 2,36,790 2,37,123 2,37,547 2,37,922 - -
Announcement Date 09/02/22 08/02/23 26/02/24 12/02/25 11/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.3x0.47x5.95x3.15% 676.17Cr
18.02x0.49x7.66x3.53% 2.02TCr
17.15x1.29x11.48x4.65% 1.38TCr
8.13x0.44x3.75x7.22% 1.33TCr
9.45x0.33x5.49x7.56% 1.3TCr
15.54x1.41x10.42x5.65% 1.23TCr
9.3x0.64x5.75x4.42% 974.25Cr
24.98x0.4x5.22x0.5% 424.58Cr
18.19x1.12x8.85x2.62% 300.19Cr
Average 14.56x 0.73x 7.17x 4.37% 1.07TCr
Weighted average by Cap. 13.95x 0.72x 7.35x 4.91%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. PPC Stock
  4. Valuation Pilgrim's Pride Corporation