Valuation PICC Property and Casualty Company Limited
Stocks
2328
CNE100000593
Property & Casualty Insurance
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 16.40 HKD | -2.38% |
|
+8.97% | +0.24% |
Company Valuation: PICC Property and Casualty Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,15,428 | 1,45,793 | 1,87,363 | 2,56,252 | 3,27,002 | 3,14,225 | - | - |
| Change | - | 26.31% | 28.51% | 36.77% | 27.61% | -3.91% | - | - |
| Enterprise Value (EV) 1 | 1,06,072 | 1,32,640 | 1,79,202 | 2,57,315 | 3,15,805 | 3,27,003 | 3,27,904 | 3,28,899 |
| Change | - | 25.05% | 35.1% | 43.59% | 22.73% | 3.55% | 0.28% | 0.3% |
| P/E | 5.16x | 5.46x | 7.62x | 7.97x | 8.1x | 7.64x | 7.14x | 6.59x |
| PBR | 0.57x | 0.69x | 0.81x | 0.99x | 1.14x | 1.03x | 0.96x | 0.9x |
| PEG | - | 0.3x | -0.95x | 0.3x | 0.3x | 4.15x | 1x | 0.79x |
| Capitalization / Revenue | 0.29x | 0.34x | - | 0.48x | 0.64x | 0.58x | 0.56x | 0.53x |
| EV / Revenue | 0.27x | 0.31x | - | 0.48x | 0.62x | 0.6x | 0.58x | 0.55x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.461 | 0.478 | 0.489 | 0.54 | 0.68 | 0.7054 | 0.752 | 0.8054 |
| Rate of return | 8.88% | 7.29% | 5.81% | 4.69% | 4.63% | 4.99% | 5.32% | 5.7% |
| EPS 2 | 1.005 | 1.201 | 1.105 | 1.446 | 1.815 | 1.848 | 1.98 | 2.145 |
| Distribution rate | 45.9% | 39.8% | 44.3% | 37.3% | 37.5% | 38.2% | 38% | 37.5% |
| Net sales 1 | 3,96,997 | 4,25,480 | - | 5,38,055 | 5,11,594 | 5,43,706 | 5,63,678 | 5,94,330 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT | 27,561 | 31,924 | 29,186 | 39,208 | 48,677 | - | - | - |
| Net income 1 | 22,360 | 26,708 | 24,585 | 32,173 | 40,370 | 40,496 | 43,714 | 47,072 |
| Net Debt 1 | -9,356 | -13,153 | -8,161 | 1,063 | -11,197 | 12,779 | 13,680 | 14,674 |
| Reference price 2 | 5.19 | 6.55 | 8.42 | 11.52 | 14.70 | 14.13 | 14.13 | 14.13 |
| Nbr of stocks (in thousands) | 2,22,42,765 | 2,22,42,765 | 2,22,42,765 | 2,22,42,765 | 2,22,42,765 | 2,22,42,765 | - | - |
| Announcement Date | 25/03/22 | 24/03/23 | 26/03/24 | 27/03/25 | 26/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 7.64x | 0.6x | - | 4.99% | 4.65TCr | ||
| 11.6x | - | - | 4.49% | 12TCr | ||
| 15.82x | 2.45x | 16.5x | 4.44% | 1.55TCr | ||
| 20.34x | 2.49x | - | 5.56% | 1.42TCr | ||
| 9.17x | - | - | 1.19% | 593.32Cr | ||
| 12.06x | - | - | 5.55% | 359.6Cr | ||
| 10.21x | 1.08x | 3.73x | 6.03% | 141.05Cr | ||
| -733.93x | - | - | - | 117.38Cr | ||
| Average | -80.89x | 1.66x | 10.12x | 4.61% | 2.64TCr | |
| Weighted average by Cap. | 7.41x | 1.33x | 15.43x | 4.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2328 Stock
- Valuation PICC Property and Casualty Company Limited
Select your edition
All financial news and data tailored to specific country editions
















